SIG Signet Jewelers Limited
$84.54
Stable Earnings Power 80%
P/Adj-EPS × Normalized Multiple
Moderate · Conviction

Undervalued

Trading 27.3% below fair value

You pay $84.54
Bear $93.03
Fair $116.30
Bull $139.55
Bear $93.03 +10.0% $7.62 × 12x P/E
Fair $116.30 +37.6% $7.62 × 15x P/E
Bull $139.55 +65.1% $7.62 × 18x P/E

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 11.1x

Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $121.00 from 30 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $116.30 per share.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples