SEIC SEI Investments Company
$87.14
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Mild · Conviction

Fair Value

Trading 12.3% below fair value

You pay $87.14
Bear $69.57
Fair $99.38
Bull $129.20
Bear $69.57 -20.2% ROTCE 20.0% → 2.82x TBV
Fair $99.38 +14.1% ROTCE 25.0% → 4.00x TBV
Bull $129.20 +48.3% ROTCE 30.0% → 4.00x TBV

Key Value Driver

ROTCE (48.0%) vs. cost of equity (9.7%)

Implied Market Multiple 7.03x

Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $100.67 from 14 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $99.38 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly