SEAT
Company Description
Vivid Seats Inc. operates as an online secondary marketplace for tickets in the United States and Canada. The company operates in two segments, Marketplace and Resale. The Marketplace segment acts as an intermediary between event ticket buyers and sellers; processes ticket sales on its website and mobile applications through its distribution partners; and sells tickets for live sports, concerts, and theater shows, and other live events. This segment offers Skybox, a proprietary enterprise resource planning tool that helps ticket sellers manage ticket inventories, adjust pricing, and fulfill orders across multiple ticket resale marketplaces. The Resale segment acquires tickets to resell on secondary ticket marketplaces; and provides internal research and development support for Skybox and to deliver seller software and tools. The company was founded in 2001 and is headquartered in Chicago, Illinois.
Track Record
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 570.78M | 775.59M | 712.88M | 600.27M | 443.04M | 35.08M | 468.93M |
| Net Income | (429.30M) | 9.43M | 74.54M | 28.66M | (16.12M) | (774.18M) | (53.85M) |
| EPS | -59.20 | 1.42 | 11.00 | 17.60 | -0.85 | -244.60 | -24.80 |
| Free Cash Flow | (93.76M) | 49.70M | 134.54M | (1.03M) | 166.14M | (41.50M) | 67.27M |
| FCF / Share | -12.93 | 7.51 | 29.03 | -0.26 | 42.88 | -12.21 | 17.48 |
| Operating CF | (91.60M) | 53.92M | 147.32M | 14.38M | 175.79M | (33.89M) | 76.48M |
| Total Assets | 636.87M | 1.64B | 1.55B | 1.15B | 1.41B | 1.16B | 1.50B |
| Total Debt | 20.38M | 407.64M | 284.78M | 282.56M | 460.13M | 877.32M | 612.45M |
| Cash & Equiv | 102.70M | 243.48M | 125.48M | 251.54M | 489.53M | 285.34M | 81.29M |
| Book Value | (85.13M) | 261.11M | 105.02M | (382.70M) | (860.68M) | (271.78M) | 518.28M |
| Return on Equity | N/A | 0.04 | 0.71 | N/A | N/A | N/A | -0.10 |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125.78M | 126.81M | 136.37M | 143.57M | 164.02M | 199.81M | 186.60M | 198.32M | 190.85M | 198.30M | 188.13M | 165.38M |
| Net Income | (14.63M) | (275.16M) | (8.53M) | (139.68M) | (5.94M) | (886,000) | 5.30M | (1.06M) | 6.08M | 24.96M | 6.68M | 30.71M |
| EPS | -1.35 | -35.68 | -3.04 | -21.40 | -0.89 | -0.13 | 0.81 | -0.17 | 0.91 | 3.40 | 3.40 | 7.20 |
| Free Cash Flow | 45.98M | (43.90M) | (4.08M) | (32.86M) | (32.71M) | 39.23M | (18.88M) | (19.07M) | 33.88M | 29.25M | 28.20M | 14.58M |
| FCF / Share | 4.25 | -5.69 | -0.63 | -5.03 | -4.92 | 5.93 | -2.87 | -2.89 | 5.05 | 5.40 | 5.85 | 3.42 |
| Operating CF | 46.01M | (38.20M) | 512,000 | (28.62M) | (25.29M) | 47.79M | (19.22M) | (13.81M) | 39.16M | 32.93M | 31.72M | 17.56M |
| Total Assets | 691.74M | 636.87M | 1.11B | 1.15B | 1.61B | 1.64B | 1.61B | 1.65B | 1.59B | 1.55B | 1.39B | 1.32B |
| Total Debt | 19.79M | 403.81M | 21.03M | 406.62M | 407.95M | 407.64M | 405.48M | 406.56M | 283.24M | 284.78M | 285.11M | 281.43M |
| Cash & Equiv | 143.56M | 102.70M | 145.11M | 153.01M | 199.47M | 243.48M | 202.27M | 234.29M | 160.88M | 125.48M | 268.68M | 306.20M |
| Book Value | (95.39M) | (85.13M) | 272.15M | 217.34M | 380.71M | 261.11M | 329.44M | 155.81M | 139.55M | 105.02M | (120.29M) | (293.33M) |
| Return on Equity | N/A | N/A | -0.03 | -0.64 | -0.02 | -0.00 | 0.02 | -0.01 | 0.04 | 0.24 | N/A | N/A |
