SBGI
Sinclair, Inc.
$13.77
-0.10
(-0.69%)
Mkt Cap
972.56M
Volume
313,268
52W Range
12.46-17.88
Sector
Communication Services
Beta
1.04
EPS (TTM)
0.77 USD
P/E Ratio
18.18
Revenue (TTM)
3.26B USD
Rev Growth (5Y)
-11.8%
EPS Growth (5Y)
N/A
AlphaVal · Fair Value
What we estimate one share is worth
$8.36
Overvalued
strong signal
66.4% above fair value
Modeled from cash flows & growth.
AlphaQuality · Ungradable
AlphaQuality does not grade leveraged infrastructure companies — their quality is dominated by balance-sheet and capital-structure factors outside the scope of this model.
Company Description
Sinclair, Inc. operates predominantly as a broadcast television firm. It connects with audiences across diverse platforms, providing engaging and pertinent programming spanning news, entertainment, and sports. Furthermore, the company offers an effective and valuable channel for advertisers and businesses to reach its extensive viewership.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.17B | 3.55B | 3.13B | 3.93B | 6.13B | 5.94B | 4.24B | 3.06B | 2.73B | 2.74B | 2.22B | 1.98B |
| Net Income | (112.00M) | 310.00M | (291.00M) | 2.65B | (414.00M) | (2.41B) | 47.00M | 341.24M | 576.01M | 245.30M | 171.52M | 212.28M |
| EPS | -1.61 | 4.71 | -4.47 | 37.54 | -5.52 | -30.20 | 1.14 | 3.38 | 5.77 | 2.62 | 1.81 | 2.19 |
| Free Cash Flow | 115.00M | 14.00M | 143.00M | 694.00M | 247.00M | 1.39B | 760.00M | 542.36M | 347.29M | 497.30M | 292.26M | (1.14B) |
| FCF / Share | 1.66 | 0.21 | 2.20 | 9.82 | 3.29 | 17.40 | 8.26 | 5.37 | 3.48 | 5.31 | 3.08 | -11.70 |
| Operating CF | 189.00M | 98.00M | 235.00M | 799.00M | 327.00M | 1.55B | 916.00M | 647.42M | 431.10M | 591.77M | 400.69M | 430.45M |
| Total Assets | 5.95B | 5.88B | 6.08B | 6.70B | 12.54B | 13.38B | 17.37B | 6.57B | 6.78B | 5.96B | 5.43B | 5.45B |
| Total Debt | 4.52B | 4.28B | 4.35B | 4.44B | 12.58B | 12.78B | 12.69B | 3.89B | 4.05B | 4.20B | 3.85B | 3.93B |
| Cash & Equiv | 866.00M | 697.00M | 662.00M | 884.00M | 816.00M | 1.26B | 1.33B | 1.06B | 681.33M | 259.98M | 149.97M | 17.68M |
| Book Value | 443.00M | 583.00M | 285.00M | 748.00M | (1.77B) | (1.27B) | 1.50B | 1.64B | 1.57B | 587.98M | 525.81M | 427.88M |
| Return on Equity | -0.25 | 0.53 | -1.02 | 3.55 | N/A | N/A | 0.03 | 0.21 | 0.37 | 0.42 | 0.33 | 0.50 |
| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 840.00M | 807.00M | 836.00M | 773.00M | 784.00M | 776.00M | 1.00B | 917.00M | 829.00M | 798.00M | 826.00M | 767.00M |
| Net Income | (76.00M) | 20.00M | 109.00M | (1.00M) | (64.00M) | (156.00M) | 176.00M | 94.00M | 17.00M | 23.00M | (341.00M) | (46.00M) |
| EPS | -1.06 | 0.28 | 1.56 | -0.01 | -0.92 | -2.30 | 2.65 | 1.42 | 0.26 | 0.36 | -5.37 | -0.73 |
| Free Cash Flow | 46.00M | 28.00M | 79.00M | (58.00M) | 105.00M | (11.00M) | 175.00M | 193.00M | (329.00M) | (25.00M) | 70.00M | (29.00M) |
| FCF / Share | 0.64 | 0.40 | 1.13 | -0.83 | 1.51 | -0.16 | 2.63 | 2.91 | -4.97 | -0.39 | 1.10 | -0.46 |
| Operating CF | 66.00M | 43.00M | 98.00M | (36.00M) | 122.00M | 5.00M | 198.00M | 210.00M | (306.00M) | (4.00M) | 92.00M | 1.00M |
| Total Assets | 5.48B | 5.78B | 5.95B | 5.57B | 5.67B | 5.78B | 5.88B | 5.79B | 5.69B | 6.04B | 6.08B | 6.08B |
| Total Debt | 4.19B | 4.51B | 4.52B | 4.24B | 4.25B | 4.34B | 4.28B | 4.29B | 4.31B | 4.32B | 4.35B | 4.34B |
| Cash & Equiv | 604.00M | 844.00M | 866.00M | 526.00M | 616.00M | 631.00M | 697.00M | 536.00M | 378.00M | 655.00M | 662.00M | 643.00M |
| Book Value | 380.00M | 467.00M | 443.00M | 347.00M | 361.00M | 436.00M | 583.00M | 415.00M | 340.00M | 333.00M | 285.00M | 646.00M |
| Return on Equity | -0.20 | 0.04 | 0.25 | -0.00 | -0.18 | -0.36 | 0.30 | 0.23 | 0.05 | 0.07 | -1.20 | -0.07 |
SBGI News
Sinclair Statement on IATSE Decision to Disclaim Interest in KOMO/KUNS
Sinclair, Inc. To Appear at Upcoming Investor Conferences
A Look at Sinclair Inc (SBGI) After 3.9% Gain -- GF Value $13.30 vs Price $14.84
Sinclair Commends Removal of Artificial Limits on Local Broadcasters
Sinclair Q2 Earnings Call Highlights
Sinclair Q2 Earnings Call Highlights
Sinclair, Inc. (SBGI) Q2 2026 Earnings Call Transcript
Sinclair (SBGI) Reports Q2 Loss, Tops Revenue Estimates
Sinclair CEO Chris Ripley “Couldn't Be Happier” About Expected FCC Repeal Of Federal Ownership Cap
Sinclair Declares $0.25 Per Share Quarterly Cash Dividend