SANM Sanmina Corporation
$203.35
Stable Earnings Power 50%
P/Adj-EPS × Normalized Multiple
Strong · Conviction

Overvalued

Trading 204.0% above fair value

You pay $203.35
Bear $53.52
Fair $66.90
Bull $80.28
Bear $53.52 -73.7% $4.46 × 12x P/E
Fair $66.90 -67.1% $4.46 × 15x P/E
Bull $80.28 -60.5% $4.46 × 18x P/E

Adjust Assumptions

15.0x
4.46$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 45.6x

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above.

Average Target (18 analysts) $131.00
Divergence from AlphaVal 49%

Summary

Applying a 15x P/E to adjusted EPS of $4.46, the base-case value is $66.90 per share.

Warnings

Wall Street's average price target is $131.00 (from 18 analysts). Our estimate is 49% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples