RVSN
Company Description
Established in Ra'anana, Israel, in 2016, Rail Vision Ltd. specializes in developing and commercializing advanced railway detection systems. These systems are vital for improving operational safety, boosting efficiency, and enabling predictive maintenance across rail networks in Israel, Latin America, and the United States. Their core technology integrates various camera types—including optical, visible spectrum (video), and thermal units—which transmit crucial data to a robust on-board computer specifically engineered to endure the challenging environment of a train locomotive. The company offers main line systems focused on preventing collisions and reducing operational downtime, alongside specialized shunting yard systems for maneuvering trains. Rail Vision also provides data services, comprehensive maintenance and predictive analytics support, and geographic information systems for up-to-date mapping. Additionally, they offer supervision, guidance, and training services, all complementing their cloud-based SaaS platform, DASH, which is designed for in-depth fleet and infrastructure analysis and reporting.
Track Record
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.49M | 1.30M | 142,000 | 421,000 | 888,000 | 0 | 0 | 0 | 0 |
| Net Income | (11.10M) | (30.71M) | (11.15M) | (10.47M) | (10.22M) | (10.71M) | (10.03M) | (3.85M) | (887,000) |
| EPS | -6.15 | -55.50 | -129.30 | -22.20 | -33.60 | -281.40 | -299.40 | -58.20 | -13.39 |
| Free Cash Flow | (9.25M) | (9.71M) | (10.67M) | (10.01M) | (10.22M) | (2.27M) | (2.29M) | (3.94M) | (1.29M) |
| FCF / Share | -5.12 | -17.52 | -123.72 | -21.19 | -19.29 | -59.73 | -68.39 | -59.43 | -19.50 |
| Operating CF | (9.12M) | (9.68M) | (10.52M) | (9.98M) | (9.95M) | (2.24M) | (2.25M) | (3.56M) | (1.18M) |
| Total Assets | 22.54M | 20.60M | 5.92M | 10.43M | 4.41M | 2.79M | 3.30M | 3.35M | 1.40M |
| Total Debt | 248,000 | 522,000 | 809,000 | 1.08M | 1.52M | 433,199 | 1.56M | 0 | 0 |
| Cash & Equiv | 19.96M | 17.24M | 3.07M | 8.27M | 1.65M | 2.10M | 2.50M | 2.49M | 1.15M |
| Book Value | 20.33M | 17.70M | 2.79M | 8.27M | 1.64M | 5.87M | 2.65M | 2.85M | 1.23M |
| Return on Equity | -0.55 | -1.73 | -4.00 | -1.27 | -6.24 | -1.82 | -3.79 | -1.35 | -0.72 |
| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 507,499 | 507,499 | 625,000 | 625,000 | 118,500 | 118,500 | 269,500 | 269,500 | 380,500 | 380,500 | 0 | 142,000 |
| Net Income | (3.63M) | (3.63M) | (2.71M) | (2.71M) | (2.84M) | (2.84M) | (3.19M) | (3.19M) | (12.16M) | (12.16M) | (2.52M) | (2.79M) |
| EPS | -1.65 | -1.65 | -1.40 | -1.40 | -1.69 | -1.69 | -4.50 | -4.50 | -30.00 | -30.00 | -25.20 | -27.90 |
| Free Cash Flow | (3.14M) | (3.14M) | (2.29M) | (2.29M) | (2.34M) | (2.34M) | (2.56M) | (2.56M) | (2.30M) | (2.30M) | (1.92M) | (3.21M) |
| FCF / Share | -1.43 | -1.43 | -1.18 | -1.18 | -1.39 | -1.39 | -3.67 | -3.67 | -5.66 | -5.66 | -19.18 | -32.09 |
| Operating CF | (3.11M) | (3.11M) | (2.23M) | (2.23M) | (2.33M) | (2.33M) | (2.54M) | (2.54M) | (2.30M) | (2.30M) | (1.91M) | (3.20M) |
| Total Assets | 17.58M | 17.58M | 22.54M | 22.54M | 25.37M | 25.37M | 20.60M | 20.60M | 12.45M | 12.45M | 5.92M | 7.85M |
| Total Debt | 68,000 | 68,000 | 248,000 | 248,000 | 405,000 | 405,000 | 522,000 | 522,000 | 645,000 | 645,000 | 809,000 | 811,000 |
| Cash & Equiv | 15.31M | 15.31M | 19.96M | 19.96M | 22.43M | 22.43M | 17.24M | 17.24M | 9.69M | 9.69M | 3.07M | 4.92M |
| Book Value | 15.79M | 15.79M | 20.33M | 20.33M | 22.69M | 22.69M | 17.70M | 17.70M | 9.90M | 9.90M | 2.79M | 5.26M |
| Return on Equity | -0.23 | -0.23 | -0.13 | -0.13 | -0.13 | -0.13 | -0.18 | -0.18 | -1.23 | -1.23 | -0.91 | -0.53 |
