RMAX
Company Description
RE/MAX Holdings, Inc. operates as a franchisor of real estate and mortgage brokerage services in the United States, Canada, and internationally. The company operates through three segments: Real Estate, Mortgage, and Marketing Funds. It offers real estate brokerage franchising services under the RE/MAX brand; mortgage brokerage services to real estate brokers, real estate professionals, mortgage professionals, and other investors under the Motto Mortgage brand; and mortgage loan processing software and services under the wemlo brand. In addition, the company provides First mobile app, which integrates a suite of digital products that enables agents, brokers, and teams to establish and manage client relationships; RE/MAX University platform, a learning hub designed to help each agent in their professional expertise; and Booj platform. The company was founded in 1973 and is headquartered in Denver, Colorado.
Track Record
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 291.60M | 307.69M | 325.67M | 353.39M | 329.70M | 266.00M | 282.29M | 212.63M | 195.93M | 176.30M | 176.87M | 170.98M |
| Net Income | 8.15M | 7.12M | (69.02M) | 6.11M | (15.62M) | 11.25M | 25.28M | 27.04M | 12.81M | 22.74M | 16.66M | 13.44M |
| EPS | 0.41 | 0.38 | -3.81 | 0.33 | -0.84 | 0.62 | 2.63 | 1.52 | 0.72 | 1.29 | 1.31 | 1.16 |
| Free Cash Flow | 33.50M | 53.03M | 21.84M | 61.21M | 27.20M | 63.94M | 65.75M | 68.28M | 61.09M | 59.88M | N/A | N/A |
| FCF / Share | 1.69 | 2.82 | 1.21 | 3.28 | 1.46 | 3.52 | 3.69 | 3.85 | 3.45 | 3.40 | N/A | N/A |
| Operating CF | 40.88M | 59.65M | 28.26M | 71.14M | 42.44M | 70.85M | 78.97M | 76.06M | 63.29M | 64.38M | N/A | N/A |
| Total Assets | 582.48M | 581.59M | 577.15M | 693.96M | 776.13M | 557.39M | 542.35M | 426.84M | 406.56M | 437.15M | N/A | N/A |
| Total Debt | 459.48M | 472.07M | 483.98M | 493.38M | 504.33M | 279.53M | 291.84M | 227.79M | 228.99M | 230.82M | N/A | N/A |
| Cash & Equiv | 118.74M | 96.62M | 82.62M | 108.66M | 126.27M | 101.36M | 83.00M | 59.97M | 50.81M | 57.61M | N/A | N/A |
| Book Value | 452.41M | 429.48M | 411.06M | 479.90M | 508.27M | 517.17M | 497.89M | 481.57M | 466.83M | 463.78M | N/A | N/A |
| Return on Equity | 0.02 | 0.02 | -0.17 | 0.01 | -0.03 | 0.02 | 0.05 | 0.06 | 0.03 | 0.05 | N/A | N/A |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70.23M | 71.14M | 73.25M | 72.75M | 74.47M | 72.47M | 78.48M | 78.45M | 78.29M | 76.60M | 81.22M | 82.45M |
| Net Income | (9.74M) | 1.44M | 3.99M | 4.68M | (1.96M) | 5.80M | 966,000 | 3.71M | (3.35M) | (10.91M) | (59.45M) | 2.01M |
| EPS | -0.48 | 0.07 | 0.20 | 0.23 | -0.10 | 0.31 | 0.05 | 0.20 | -0.18 | -0.60 | -3.28 | 0.11 |
| Free Cash Flow | (4.50M) | 10.17M | 16.43M | 2.94M | 3.97M | 15.98M | 16.29M | 13.99M | 6.76M | 6.47M | 15.96M | (2.16M) |
| FCF / Share | -0.22 | 0.51 | 0.82 | 0.15 | 0.21 | 0.84 | 0.86 | 0.74 | 0.37 | 0.35 | 0.88 | -0.12 |
| Operating CF | (2.08M) | 12.92M | 17.74M | 4.55M | 5.66M | 16.79M | 17.60M | 15.88M | 9.38M | 8.64M | 17.38M | (822,000) |
| Total Assets | 572.35M | 582.48M | 582.20M | 574.80M | 571.39M | 581.59M | 578.65M | 571.37M | 566.72M | 577.15M | 597.87M | 655.02M |
| Total Debt | 456.92M | 459.48M | 462.81M | 466.10M | 469.10M | 472.07M | 475.26M | 478.16M | 481.03M | 483.98M | 486.73M | 489.51M |
| Cash & Equiv | 107.13M | 118.74M | 107.48M | 94.31M | 89.11M | 96.62M | 83.78M | 66.06M | 82.08M | 82.62M | 89.82M | 96.76M |
| Book Value | 446.15M | 452.41M | 448.13M | 442.43M | 433.51M | 429.48M | 423.11M | 418.42M | 412.03M | 411.06M | 416.81M | 477.62M |
| Return on Equity | -0.02 | 0.00 | 0.01 | 0.01 | -0.00 | 0.01 | 0.00 | 0.01 | -0.01 | -0.03 | -0.14 | 0.00 |