RHLD Resolute Holdings Management, Inc.
$112.73
Distressed or Transitioning 75%
Current FCF × Depressed Multiple
Moderate · Conviction

Fair Value

Trading 18.7% below fair value

You pay $112.73
Bear $92.89
Fair $138.72
Bull $184.56
Bear $92.89 -17.6% FCF continues to decline, 4x multiple
Fair $138.72 +23.1% Current FCF stabilizes, 6x multiple
Bull $184.56 +63.7% Credible recovery, multiple re-rates to 8x

Key Value Driver

Whether the core business model is intact or structurally impaired

Implied Market Multiple 4.9x

Summary

Stock is 52% below 52-week high. Using current FCF at a 6x depressed multiple, base-case value is $138.72. Wide scenario range: $92.89–$184.56.

Warnings

Don't assume past cash flow levels will return — the company's troubles may have permanently reduced its ability to generate profits.
A stock can look cheap on paper and still lose half its value if the underlying business is permanently damaged.
The wide range between our best and worst cases is intentional — pretending to know a precise value for a troubled company would be misleading.

Key Risks

  • Bullish DCF projections are fundamentally unknowable for distressed companies
  • M&A speculation can floor the stock above intrinsic value temporarily
  • Management credibility is a key input — new CEO expands the bull case