RDN Radian Group Inc.
$36.43
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Strong · Conviction

Undervalued

Trading 47.9% below fair value

You pay $36.43
Bear $43.93
Fair $69.88
Bull $85.46
Bear $43.93 +20.6% ROTCE 9.2% → 1.23x TBV
Fair $69.88 +91.8% ROTCE 12.2% → 1.95x TBV
Bull $85.46 +134.6% ROTCE 14.1% → 2.39x TBV

Adjust Assumptions

12.2%
8.2%

Key Value Driver

ROTCE (12.2%) vs. cost of equity (8.2%)

Implied Market Multiple 1.02x

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above.

Average Target (22 analysts) $41.00
Divergence from AlphaVal 70%

Summary

With ROTCE of 12.2% vs. 8.2% cost of equity, fair P/TBV is 1.95x on $35.81 tangible book, implying $69.88 per share. DDM cross-check: $68.28.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $41.00 (from 22 analysts). Our estimate is 70% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly