RDN Radian Group Inc.
$39.38
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Moderate · Conviction

Undervalued

Trading 37.3% below fair value

You pay $39.38
Bear $39.49
Fair $62.82
Bull $76.82
Bear $39.49 +0.3% ROTCE 9.2% → 1.22x TBV
Fair $62.82 +59.5% ROTCE 12.2% → 1.94x TBV
Bull $76.82 +95.1% ROTCE 14.1% → 2.37x TBV

Key Value Driver

ROTCE (12.2%) vs. cost of equity (8.2%)

Implied Market Multiple 1.1x

Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $43.00 from 22 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $62.82 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $43.00 (from 22 analysts). Our estimate is 61% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly