RAMP
LiveRamp Holdings, Inc.
$37.70
-0.13
(-0.34%)
Mkt Cap
2.27B
Volume
1,469,519
52W Range
21.71-37.91
Sector
Technology
Beta
1.19
EPS (TTM)
2.30
P/E Ratio
16.39
Revenue (TTM)
812.94M
Rev Growth (5Y)
+12.9%
EPS Growth (5Y)
+53.0%
AlphaVal · Fair Value
$62.42
Undervalued · Moderate
39.6% below fair value
AlphaQuality · Grade · Gated
F
Platform & Compounding FCF
30.0 / 100 pillar composite (overridden)
Company Description
LiveRamp Holdings, Inc., a technology company, provides enterprise data connectivity platform solutions in the United States, Europe, and the Asia-Pacific. The company offers RampID, a true people-based identifier; Safe Haven, an enterprise data enablement platform; LiveRamp Data Marketplace, a solution that seamlessly connects data owners' audience data across the marketing ecosystem; and AbiliTec, an offline identity resolution platform. It serves financial, insurance and investment services, retail, automotive, telecommunications, high tech, consumer packaged goods, healthcare, travel, entertainment, non-profit, and government industries. The company was formerly known as Acxiom Holdings, Inc. and changed its name to LiveRamp Holdings, Inc. in October 2018. LiveRamp Holdings, Inc. was incorporated in 2018 and is headquartered in San Francisco, California.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 812.94M | 745.58M | 659.66M | 596.58M | 528.66M | 443.03M | 380.57M | 285.62M | 917.41M | 880.25M | 850.09M | 1.02B |
| Net Income | 145.95M | (814,000) | 11.88M | (118.70M) | (33.83M) | (90.27M) | (124.51M) | 1.03B | 23.48M | 4.11M | 6.70M | (11.03M) |
| EPS | 2.30 | -0.01 | 0.18 | -1.79 | -0.50 | -1.36 | -1.85 | 13.74 | 0.30 | 0.05 | 0.09 | -0.14 |
| Free Cash Flow | 167.56M | 154.61M | 103.19M | 35.15M | 73.58M | (22.74M) | (40.49M) | (469.14M) | 54.22M | 53.36M | 57.66M | N/A |
| FCF / Share | 2.69 | 2.33 | 1.56 | 0.53 | 1.08 | -0.34 | -0.60 | -6.27 | 0.69 | 0.69 | 0.74 | N/A |
| Operating CF | 168.93M | 155.65M | 107.45M | 39.84M | 78.08M | (20.56M) | (28.78M) | (460.50M) | 112.15M | 115.83M | 119.97M | N/A |
| Total Assets | 1.25B | 1.26B | 1.23B | 1.17B | 1.33B | 1.29B | 1.30B | 1.47B | 1.21B | 1.23B | 1.15B | N/A |
| Total Debt | 0 | 36.29M | 42.22M | 47.17M | 61.23M | 13.77M | 21.09M | 0 | 229.42M | 229.06M | 190.14M | N/A |
| Cash & Equiv | 379.55M | 413.33M | 336.87M | 464.45M | 600.16M | 572.79M | 717.81M | 1.06B | 142.28M | 170.34M | 189.63M | N/A |
| Book Value | 971.98M | 948.86M | 949.13M | 926.08M | 1.06B | 1.08B | 1.09B | 1.33B | 749.10M | 738.98M | 698.97M | N/A |
| Return on Equity | 0.15 | -0.00 | 0.01 | -0.13 | -0.03 | -0.08 | -0.11 | 0.77 | 0.03 | 0.01 | 0.01 | N/A |
| Metric | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 206.09M | 212.20M | 199.83M | 194.82M | 188.72M | 195.41M | 185.48M | 175.96M | 171.85M | 173.87M | 159.87M | 154.07M |
| Net Income | 70.91M | 39.87M | 27.42M | 7.75M | (6.27M) | 11.21M | 1.73M | (7.49M) | (5.37M) | 13.98M | 4.86M | (1.59M) |
| EPS | 1.13 | 0.63 | 0.42 | 0.12 | -0.09 | 0.17 | 0.03 | -0.11 | -0.08 | 0.21 | 0.07 | -0.02 |
| Free Cash Flow | 60.12M | 67.10M | 56.82M | (16.16M) | 61.49M | 47.32M | 55.35M | (9.55M) | 26.66M | 14.94M | 35.95M | 25.64M |
| FCF / Share | 0.96 | 1.04 | 0.87 | -0.25 | 0.93 | 0.71 | 0.83 | -0.14 | 0.40 | 0.23 | 0.54 | 0.39 |
| Operating CF | 60.08M | 67.27M | 57.41M | (15.82M) | 61.78M | 47.60M | 55.60M | (9.33M) | 28.45M | 17.15M | 36.15M | 25.69M |
| Total Assets | 1.25B | 1.27B | 1.24B | 1.23B | 1.26B | 1.25B | 1.19B | 1.21B | 1.23B | 1.22B | 1.18B | 1.16B |
| Total Debt | 0 | 53.11M | 33.34M | 35.11M | 36.29M | 38.15M | 38.99M | 40.65M | 42.22M | 44.15M | 46.02M | 47.07M |
| Cash & Equiv | 379.55M | 395.89M | 369.45M | 363.61M | 413.33M | 376.77M | 338.95M | 310.40M | 336.87M | 498.95M | 492.17M | 470.77M |
| Book Value | 971.98M | 962.27M | 943.81M | 947.81M | 948.86M | 957.71M | 932.06M | 951.88M | 949.13M | 946.49M | 921.86M | 918.53M |
| Return on Equity | 0.07 | 0.04 | 0.03 | 0.01 | -0.01 | 0.01 | 0.00 | -0.01 | -0.01 | 0.01 | 0.01 | -0.00 |
RAMP News
LiveRamp Stock's Momentum Score Soars After Publicis Groupe Agrees To Acquire Company In All-Cash Deal
SHAREHOLDER NOTICE: Brodsky & Smith Announces an Investigation of LiveRamp Holdings, Inc. (RAMP)
LiveRamp Investor Alert: Kahn Swick & Foti, LLC Investigates Adequacy of Price and Process in Proposed Sale of LiveRamp Holdings, Inc. - RAMP
$HAREHOLDER ALERT: The M&A Class Action Firm Announces An Investigation of LiveRamp Holdings, Inc. (NYSE: RAMP)
Publicis Aims to Create Smarter AI Agents With $2 Billion LiveRamp Deal
Why LiveRamp Stock Soared Today
LiveRamp Holdings, Inc. (RAMP) M&A Call Transcript
Are D, RAMP, SACH, NEE Obtaining Fair Deals for their Shareholders?
Johnson Fistel Investigates Potential Board Fiduciary Duty Breaches in the Proposed Sale of LiveRamp Holdings, Inc.
LiveRamp Stock Soars 27%. Why France's Publicis Is Buying the U.S. Data Specialist.