PPC Pilgrim's Pride Corporation
$28.25
Stable Earnings Power 80%
P/Adj-EPS × Normalized Multiple
Strong · Conviction

Undervalued

Trading 61.4% below fair value

You pay $28.25
Bear $60.20
Fair $73.11
Bull $86.00
Bear $60.20 +113.1% $4.79 × 15x P/E
Fair $73.11 +158.8% $4.79 × 18x P/E
Bull $86.00 +204.4% $4.79 × 21x P/E

Key Value Driver

Normalized P/E multiple (18x base case)

Implied Market Multiple 5.9x

Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $37.33 from 21 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $73.11 per share.

Warnings

The company pays out 373% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Wall Street's average price target is $37.33 (from 21 analysts). Our estimate is 128% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples