PLMR Palomar Holdings, Inc.
$136.75
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Mild · Conviction

Overvalued

Trading 5.1% above fair value

Bear $130.15 -4.8% ROTCE 17.1% → 4.00x TBV
Fair $130.15 -4.8% ROTCE 22.9% → 4.00x TBV
Bull $130.15 -4.8% ROTCE 26.3% → 4.00x TBV

Adjust Assumptions

22.9%
6.2%

Key Value Driver

ROTCE (22.9%) vs. cost of equity (6.2%)

Implied Market Multiple 4.2x

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above.

Average Target (11 analysts) $158.50
Divergence from AlphaVal 18%

Summary

With ROTCE of 22.9% vs. 6.2% cost of equity, fair P/TBV is 4.00x on $32.54 tangible book, implying $130.15 per share.

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly