PFBC Preferred Bank
$102.46
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Strong · Conviction

Undervalued

Trading 61.3% below fair value

You pay $102.46
Bear $178.17
Fair $264.88
Bull $266.67
Bear $178.17 +73.9% ROTCE 12.7% → 2.67x TBV
Fair $264.88 +158.5% ROTCE 16.9% → 3.97x TBV
Bull $266.67 +160.3% ROTCE 19.5% → 4.00x TBV

Adjust Assumptions

16.9%
7.3%

Key Value Driver

ROTCE (16.9%) vs. cost of equity (7.3%)

Implied Market Multiple 1.54x

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above.

Average Target (10 analysts) $110.00
Divergence from AlphaVal 141%

Summary

With ROTCE of 16.9% vs. 7.3% cost of equity, fair P/TBV is 3.97x on $66.67 tangible book, implying $264.88 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $110.00 (from 10 analysts). Our estimate is 141% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly