PFBC Preferred Bank
$94.77
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Strong · Conviction

Undervalued

Trading 58.0% below fair value

You pay $94.77
Bear $151.83
Fair $225.71
Bull $234.53
Bear $151.83 +60.2% ROTCE 12.7% → 2.59x TBV
Fair $225.71 +138.2% ROTCE 16.9% → 3.85x TBV
Bull $234.53 +147.5% ROTCE 19.5% → 4.00x TBV

Key Value Driver

ROTCE (16.9%) vs. cost of equity (7.4%)

Implied Market Multiple 1.42x

Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $102.00 from 10 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $225.71 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $102.00 (from 10 analysts). Our estimate is 152% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly