PEBO Peoples Bancorp Inc.
$34.54
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Moderate · Conviction

Undervalued

Trading 34.4% below fair value

You pay $34.54
Bear $36.83
Fair $52.62
Bull $68.40
Bear $36.83 +6.6% ROTCE 9.8% → 1.58x TBV
Fair $52.62 +52.3% ROTCE 13.1% → 2.47x TBV
Bull $68.40 +98.0% ROTCE 15.1% → 3.00x TBV

Key Value Driver

ROTCE (13.1%) vs. cost of equity (7.7%)

Implied Market Multiple 1.53x

Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $38.00 from 11 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $52.62 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $32.38 (42% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $38.00 (from 11 analysts). Our estimate is 48% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly