OVV Ovintiv Inc.
$55.53
Oil & Gas E&P 85%
FCF at Price Deck × Multiple
Moderate · Conviction

Overvalued

Trading 32.1% above fair value

You pay $55.53
Bear $5.33
Fair $42.03
Bull $90.96
Bear $5.33 -90.4% FCF $1053M × 8x
Fair $42.03 -24.3% FCF $1505M × 11x
Bull $90.96 +63.8% FCF $1956M × 14x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 15.2x

Summary

Our base-case estimate uses a valuation based on free cash flow under different commodity price assumptions and a valuation multiple. We then blend that result with the average analyst price target of $68.78 from 26 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $42.03 per share.

Warnings

Debt per share ($25.80) is significant relative to the stock price. Even small changes in the debt figure meaningfully shift what each share is worth.
If oil drops to $60/barrel, the stock could fall -92%. Check whether the company can survive at low prices and still pay its dividend.
Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
Wall Street's average price target is $68.78 (from 26 analysts). Our estimate is 52% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential