ONIT Onity Group Inc.
$39.48
Banks, Insurers & Asset Managers 90%
P/Tangible Book × ROE Quality
Strong · Conviction

Undervalued

Trading 83.4% below fair value

You pay $39.48
Bear $145.45
Fair $237.95
Bull $236.36
Bear $145.45 +268.4% ROTCE 20.0% → 1.95x TBV
Fair $237.95 +502.7% ROTCE 25.0% → 3.20x TBV
Bull $236.36 +498.7% ROTCE 30.0% → 3.17x TBV

Key Value Driver

ROTCE (30.2%) vs. cost of equity (12.2%)

Implied Market Multiple 0.53x

Summary

With ROTCE of 30.2% vs. 12.2% cost of equity, fair P/TBV is 3.20x on $74.48 tangible book, implying $237.95 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly