OKLO Oklo Inc.
$57.19
Distressed or Transitioning 75%
Current EPS × Depressed Multiple
Strong · Conviction

Overvalued

Trading 206.4% above fair value

You pay $57.19
Bear $12.58
Fair $18.67
Bull $24.76
Bear $12.58 -78.0% EPS continues to decline, 5x multiple
Fair $18.67 -67.4% Current EPS stabilizes, 8x multiple
Bull $24.76 -56.7% Credible recovery, multiple re-rates to 10x

Key Value Driver

Whether the core business model is intact or structurally impaired

Implied Market Multiple 931.4x

Summary

Our base-case estimate uses Current EPS × Depressed Multiple. We then blend that result with the average analyst price target of $91.50 from 13 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $18.67 per share.

Warnings

Don't assume past cash flow levels will return — the company's troubles may have permanently reduced its ability to generate profits.
A stock can look cheap on paper and still lose half its value if the underlying business is permanently damaged.
The wide range between our best and worst cases is intentional — pretending to know a precise value for a troubled company would be misleading.
Wall Street's average price target is $91.50 (from 13 analysts). Our estimate is 99% below the consensus -- consider that gap carefully.

Key Risks

  • Bullish DCF projections are fundamentally unknowable for distressed companies
  • M&A speculation can floor the stock above intrinsic value temporarily
  • Management credibility is a key input — new CEO expands the bull case