OFG OFG Bancorp
$45.05
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Strong · Conviction

Undervalued

Trading 40.6% below fair value

You pay $45.05
Bear $50.50
Fair $75.88
Bull $91.12
Bear $50.50 +12.1% ROTCE 11.9% → 1.82x TBV
Fair $75.88 +68.4% ROTCE 15.8% → 2.73x TBV
Bull $91.12 +102.3% ROTCE 18.2% → 3.28x TBV

Key Value Driver

ROTCE (15.8%) vs. cost of equity (8.3%)

Implied Market Multiple 1.47x

Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $44.50 from 12 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $75.88 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $44.50 (from 12 analysts). Our estimate is 88% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly