NI

NiSource Inc
$46.76
+0.10 (+0.21%)
Mkt Cap 22.37B
Volume 984,181
52W Range 38.45-49.21
Sector Utilities
Beta 0.54
EPS (TTM) 2.02
P/E Ratio 23.10
Revenue (TTM) 6.82B
Rev Growth (5Y) +7.2%
EPS Growth (5Y) +7.4%
AlphaVal · Fair Value
What we estimate one share is worth
$36.15
Overvalued moderate signal
29.1% above fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
D+
Stable Earnings Power
40.4 / 100 composite
Steady, predictable earnings power — graded A–F vs. similar companies.

Company Description

Track Record

Showing latest 4 periods • Swipe for more
Metric 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue 6.64B 5.46B 5.51B 5.85B 4.90B 4.68B 5.21B 5.11B 4.87B 4.49B 4.65B 6.47B
Net Income 929.50M 760.40M 714.30M 804.10M 584.90M (17.60M) 383.10M (50.60M) 128.50M 331.50M 286.50M 530.00M
EPS 1.96 1.63 1.59 1.84 1.35 -0.19 0.88 -0.18 0.39 1.03 0.90 1.68
Free Cash Flow (420.00M) (861.50M) (710.70M) (793.70M) (620.10M) (654.10M) (219.10M) (1.28B) (953.60M) (671.90M) 96.10M (708.90M)
FCF / Share -0.89 -1.90 -1.71 -1.95 -1.58 -1.70 -0.58 -3.59 -2.89 -2.09 0.30 -2.25
Operating CF 2.36B 1.78B 1.94B 1.41B 1.22B 1.10B 1.58B 540.10M 742.20M 803.30M 1.46B 1.32B
Total Assets 36.55B 31.79B 31.08B 26.74B 24.16B 22.04B 22.66B 21.80B 19.96B 18.69B 17.49B 24.87B
Total Debt 16.24B 13.96B 14.13B 11.53B 9.99B 9.95B 9.69B 9.13B 9.00B 7.91B 7.00B 9.99B
Cash & Equiv 135.70M 156.60M 2.25B 40.80M 84.20M 116.50M 139.30M 112.80M 29.00M 26.40M 15.50M 25.40M
Book Value 9.45B 8.68B 8.27B 7.58B 6.95B 5.75B 5.99B 5.75B 4.32B 4.07B 3.84B 6.18B
Return on Equity 0.10 0.09 0.09 0.11 0.08 -0.00 0.06 -0.01 0.03 0.08 0.07 0.09
NI News
US power companies scramble to secure equipment as surging data center demand strains supplies
Jul 09, 2026 01:36 AM · reuters.com
What Makes NiSource (NI) a New Buy Stock
Jul 07, 2026 09:01 AM · zacks.com
NiSource: A Premier Play On Data Center Electricity Demand
Jul 04, 2026 09:04 AM · seekingalpha.com
Here Are Thursday’s Best Wall Street Analyst Research Calls: Adobe, Chevron, Dana, Honeywell Aerospace, Mobility Global, Ni Source, Palantir, SpaceX, and More
Jul 02, 2026 04:07 AM · 247wallst.com
NiSource: A Utility AI Winner Worth Buying On Pullbacks
Jun 24, 2026 05:51 AM · seekingalpha.com
Regulatory Approvals Underscore Strength of NiSource's Customer-Focused Data Center Strategy Supporting Growth in Indiana
Jun 23, 2026 03:30 AM · businesswire.com
NI Gains From Systematic Investment & Expanding Data Center Demand
Jun 11, 2026 08:26 AM · zacks.com
NiSource (NI) Down 2.5% Since Last Earnings Report: Can It Rebound?
Jun 05, 2026 08:30 AM · zacks.com
Giant US power merger bets on AI build-out, but may hinge on power bills
May 20, 2026 03:03 AM · reuters.com
ENGIY or NI: Which Is the Better Value Stock Right Now?
May 13, 2026 08:41 AM · zacks.com