MVID.ME
Company Description
PJSC M.video, through its various subsidiaries, operates as a leading retailer of household appliances and consumer electronics within the Russian Federation, utilizing both physical and digital storefronts. The company's product portfolio includes televisions, audio and video equipment, high-fidelity systems, and digital devices, alongside a range of related support services. Additionally, it engages in real estate leasing activities. As of December 31, 2021, its extensive retail network comprised 1,258 stores in total, with 599 operating under the M.Video brand and 659 under the Eldorado brand. Founded in 1993, the company's main office is situated in Moscow, Russia. PJSC M.video functions as a subsidiary of Ericaria Holdings Limited.
Track Record
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 324.76B | 451.64B | 434.39B | 402.46B | 476.36B | 417.86B | 365.22B | 321.10B | 198.20B | 183.22B | 161.69B | 172.19B |
| Net Income | (63.64B) | (20.12B) | (6.61B) | (10.30B) | 2.38B | 6.54B | 7.13B | 8.58B | 6.97B | 5.55B | 4.55B | 7.99B |
| EPS | -356.76 | -112.80 | -37.07 | -57.75 | 13.36 | 36.79 | 40.13 | 48.04 | 38.85 | 30.89 | 25.37 | 45.85 |
| Free Cash Flow | (58.44B) | (21.02B) | 14.44B | (2.28B) | 5.33B | 23.10B | 8.81B | 13.76B | (241.00M) | 9.25B | (9.38B) | 22.29B |
| FCF / Share | -327.62 | -117.83 | 80.97 | -12.79 | 29.92 | 129.93 | 49.56 | 77.02 | -1.34 | 51.52 | -52.36 | 125.02 |
| Operating CF | (57.52B) | (12.21B) | 16.80B | 3.75B | 19.89B | 31.01B | 18.15B | 21.57B | 5.02B | 13.43B | (6.54B) | 26.56B |
| Total Assets | 300.86B | 367.45B | 359.81B | 333.99B | 443.37B | 396.70B | 349.63B | 285.43B | 121.53B | 100.30B | 87.61B | 91.63B |
| Total Debt | 211.48B | 176.04B | 153.22B | 169.00B | 153.56B | 128.68B | 117.87B | 59.51B | 0 | 0 | 0 | 0 |
| Cash & Equiv | 4.74B | 22.66B | 18.66B | 30.20B | 12.05B | 7.45B | 4.74B | 25.67B | 17.79B | 18.76B | 11.78B | 26.12B |
| Book Value | (45.60B) | (20.35B) | (233.00M) | 6.38B | 23.21B | 33.64B | 32.13B | 30.86B | 22.92B | 15.95B | 13.99B | 13.89B |
| Return on Equity | N/A | N/A | N/A | -1.61 | 0.10 | 0.19 | 0.22 | 0.28 | 0.30 | 0.35 | 0.32 | 0.57 |
| Metric | Q4 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q2 2024 | Q4 2023 | Q2 2023 | Q4 2022 | Q2 2022 | Q4 2021 | Q2 2021 | Q4 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153.53B | 48.13M | 56.43M | 249.76B | 201.88B | 255.19B | 179.20B | 183.65B | 218.81B | 263.59B | 212.78B | 243.92B |
| Net Income | (38.48B) | 27.14M | 32.48M | (9.79B) | (10.33B) | (477.00M) | (6.14B) | (5.69B) | (4.61B) | (4.68B) | 7.06B | 4.03B |
| EPS | -215.71 | 0.15 | 0.18 | -54.90 | -57.90 | -2.67 | -34.41 | -31.91 | -25.83 | -26.25 | 39.68 | 22.67 |
| Free Cash Flow | (30.95B) | (613,000) | (916,000) | 1.52B | (7.84B) | 24.50B | (10.06B) | 4.08B | (5.03B) | 21.44B | (15.96B) | 16.29B |
| FCF / Share | -173.49 | -0.00 | -0.01 | 8.51 | -43.96 | 137.35 | -56.40 | 22.90 | -28.22 | 120.22 | -89.72 | 91.64 |
| Operating CF | (30.53B) | (613,000) | (267,000) | 3.85B | (3.85B) | 26.27B | (9.48B) | 6.31B | (1.22B) | 31.21B | (11.17B) | 20.38B |
| Total Assets | 300.86B | (4.20M) | 12.73B | 367.45B | 359.54B | 359.81B | 342.16B | 333.99B | 323.74B | 443.37B | 403.92B | 396.70B |
| Total Debt | 211.48B | 165.60B | 0 | 176.04B | 163.94B | 153.22B | 161.83B | 169.00B | 150.62B | 153.56B | 145.18B | 128.68B |
| Cash & Equiv | 4.74B | (155,000) | 2.43M | 22.66B | 11.65B | 18.66B | 9.20B | 30.20B | 2.87B | 12.05B | 3.96B | 7.45B |
| Book Value | (45.60B) | 27.14M | 12.67B | (20.35B) | (10.56B) | (233.00M) | 244.00M | 6.38B | 18.46B | 23.21B | 34.06B | 33.64B |
| Return on Equity | N/A | 1.00 | 0.00 | N/A | N/A | N/A | -25.15 | -0.89 | -0.25 | -0.20 | 0.21 | 0.12 |