MSGS
Madison Square Garden Sports Corp.
$400.00
+3.90
(+0.98%)
Mkt Cap
9.63B
Volume
495,530
52W Range
207.9-438.93
Sector
Communication Services
Beta
0.59
EPS (TTM)
0.32 USD
P/E Ratio
1250.00
Revenue (TTM)
1.15B USD
Rev Growth (5Y)
+22.7%
EPS Growth (5Y)
N/A
AlphaVal · Fair Value
What we estimate one share is worth
$0.00
Overvalued
weak signal
0.0% below fair value
Modeled from cash flows & growth.
AlphaQuality · Ungradable
AlphaQuality does not grade leveraged infrastructure companies — their quality is dominated by balance-sheet and capital-structure factors outside the scope of this model.
Company Description
Madison Square Garden Sports Corp. operates as a professional sports company in the United States. The company owns and operates a portfolio of assets that consists of the New York Knickerbockers of the National Basketball Association (NBA) and the New York Rangers of the National Hockey League. Its other professional franchises include development league teams, the Hartford Wolf Pack of the American Hockey League and the Westchester Knicks of the NBA G League. It also operates the Madison Square Garden Training Center, a professional sports team performance center in Greenburgh. The company was formerly known as The Madison Square Garden Company. Madison Square Garden Sports Corp. was incorporated in 2015 and is based in New York, New York.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.15B | 1.04B | 1.03B | 887.45M | 821.35M | 415.72M | 603.32M | 729.40M | 1.56B | 1.32B | 1.12B | 1.07B |
| Net Income | 7.76M | (22.44M) | 58.77M | 47.79M | 51.13M | (13.95M) | (182.39M) | 11.43M | 141.59M | (72.72M) | (77.29M) | (40.68M) |
| EPS | 0.32 | -0.93 | 2.45 | 1.90 | 2.11 | -0.58 | -7.62 | 0.48 | 5.99 | -3.05 | -3.12 | -1.63 |
| Free Cash Flow | 57.79M | 87.99M | 90.68M | 151.29M | 177.12M | (35.79M) | (358.91M) | (27.58M) | 19.71M | 178.31M | 54.07M | 5.27M |
| FCF / Share | 2.39 | 3.65 | 3.78 | 6.28 | 7.31 | -1.48 | -14.99 | -1.16 | 0.83 | 7.48 | 2.18 | 0.21 |
| Operating CF | 59.20M | 91.61M | 92.13M | 152.47M | 178.06M | (35.33M) | 3.57M | 161.25M | 217.63M | 223.53M | 125.78M | 69.35M |
| Total Assets | 1.54B | 1.58B | 1.44B | 1.40B | 1.40B | 1.42B | 1.29B | 3.83B | 3.83B | 3.75B | 3.61B | 2.15B |
| Total Debt | 1.14B | 1.18B | 1.11B | 1.12B | 993.29M | 1.12B | 1.07B | 0 | 105.70M | 105.43M | 0 | 0 |
| Cash & Equiv | 164.51M | 153.19M | 94.91M | 40.46M | 91.02M | 72.04M | 90.67M | 25.84M | 1.26B | 1.27B | 1.47B | 26.80M |
| Book Value | (263.30M) | (281.44M) | (266.31M) | (337.23M) | (147.09M) | (204.31M) | (206.99M) | 2.62B | 2.54B | 2.41B | 2.59B | 1.22B |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 0.00 | 0.06 | -0.03 | -0.03 | -0.03 |
| Metric | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 278.75M | 432.20M | 403.42M | 39.45M | 203.96M | 424.20M | 357.76M | 53.31M | 227.25M | 429.95M | 326.90M | 43.05M |
| Net Income | 28.30M | (19.98M) | 8.24M | (8.80M) | (1.78M) | (14.23M) | 1.11M | (7.54M) | 25.49M | 37.88M | 14.22M | (18.82M) |
| EPS | 1.18 | -0.83 | 0.34 | -0.37 | -0.07 | -0.59 | 0.05 | -0.31 | 1.06 | 1.58 | 0.59 | -0.79 |
| Free Cash Flow | 52.55M | 58.98M | 31.59M | (85.33M) | 49.35M | 7.16M | 61.25M | (26.52M) | 107.98M | 3.94M | 33.28M | (54.53M) |
| FCF / Share | 2.18 | 2.44 | 1.31 | -3.54 | 2.05 | 0.30 | 2.54 | -1.10 | 4.49 | 0.16 | 1.39 | -2.27 |
| Operating CF | 52.59M | 59.12M | 32.45M | (84.95M) | 49.72M | 6.26M | 61.78M | (26.16M) | 108.35M | 4.04M | 33.88M | (54.14M) |
| Total Assets | 1.54B | 1.51B | 1.54B | 1.52B | 1.58B | 1.50B | 1.41B | 1.37B | 1.44B | 1.39B | 1.37B | 1.37B |
| Total Debt | 1.14B | 1.17B | 2.03B | 1.17B | 1.18B | 1.19B | 1.10B | 1.09B | 1.11B | 1.17B | 1.15B | 1.18B |
| Cash & Equiv | 164.51M | 107.04M | 81.30M | 57.28M | 153.19M | 96.54M | 107.82M | 52.25M | 89.14M | 44.78M | 41.23M | 52.42M |
| Book Value | (263.30M) | (295.45M) | (282.08M) | (294.18M) | (281.44M) | (283.45M) | (273.14M) | (277.53M) | (266.31M) | (293.95M) | (339.19M) | (358.54M) |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
MSGS News
Yelophant Named Official Partner of the New York Knicks
FOOT LOCKER NAMED OFFICIAL ATHLETIC FOOTWEAR RETAILER OF THE NEW YORK KNICKS
More Breakups Are Coming, and One Company Is Doing It Twice
MSG Sports Board Approves Spin-Off of Rangers From Knicks
MSG Sports Board Approves Spin-Off of Rangers Business From Knicks Business
Madison Square Garden Names Glaze Teriyaki a Partner of the World's Most Famous Arena
MSG Sports Files to Spin Off Rangers from Knicks
MSG Sports Publicly Files Form 10 Registration Statement for Proposed Spin-Off of Rangers Business from Knicks Business
Madison Square Garden Q4 Earnings Call Highlights
Madison Square Garden Sports: Knicks' Win Doesn't Support An Investment Case