LVMUY LVMH Moët Hennessy - Louis Vuitton, Société Européenne
$83.23
Stable Earnings Power 80%
P/Adj-EPS × Normalized Multiple
Mild · Conviction

Fair Value

Trading 4.1% below fair value

You pay $83.23
Bear $69.41
Fair $86.76
Bull $104.11
Bear $69.41 -16.6% $4.70 × 15x P/E
Fair $86.76 +4.2% $4.70 × 18x P/E
Bull $104.11 +25.1% $4.70 × 22x P/E

Adjust Assumptions

18.4x
4.7$

Key Value Driver

Normalized P/E multiple (18x base case)

Implied Market Multiple 17.7x

Summary

Applying a 18x P/E to adjusted EPS of $4.70, the base-case value is $86.76 per share.

Warnings

⚠ The company pays out 127% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
ℹ Financial statements were converted from EUR into USD using EURUSD at 1.1198 USD per EUR.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples