L Loews Corporation
$108.47
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Moderate · Conviction

Undervalued

Trading 29.7% below fair value

You pay $108.47
Bear $88.15
Fair $154.20
Bull $193.82
Bear $88.15 -18.7% ROTCE 7.2% → 1.05x TBV
Fair $154.20 +42.2% ROTCE 9.6% → 1.83x TBV
Bull $193.82 +78.7% ROTCE 11.0% → 2.30x TBV

Adjust Assumptions

9.6%
7.1%

Key Value Driver

ROTCE (9.6%) vs. cost of equity (7.1%)

Implied Market Multiple 1.29x

Summary

With ROTCE of 9.6% vs. 7.1% cost of equity, fair P/TBV is 1.83x on $84.32 tangible book, implying $154.20 per share.

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly