JXN Jackson Financial Inc.
$133.60
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Mild · Conviction

Overvalued

Trading 3.5% above fair value

You pay $133.60
Bear $90.40
Fair $129.14
Bull $167.88
Bear $90.40 -32.3% ROTCE 4.0% → 0.30x TBV
Fair $129.14 -3.3% ROTCE 0.3% → 0.30x TBV
Bull $167.88 +25.7% ROTCE 0.3% → 0.30x TBV

Adjust Assumptions

0.3%
11.5%

Key Value Driver

ROTCE (0.3%) vs. cost of equity (11.5%)

Implied Market Multiple 0.94x

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above.

Average Target (6 analysts) $141.33
Divergence from AlphaVal 9%

Summary

With ROTCE of 0.3% vs. 11.5% cost of equity, fair P/TBV is 0.30x on $142.71 tangible book, implying $129.14 per share. DDM cross-check: $299.01.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Return on equity (0.3%) is below the minimum investors require (11.5%). This means the bank is worth less than the net assets on its books.
Dividend-based valuation: $299.01 (132% above our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly