INDI
Company Description
indie Semiconductor, Inc. provides automotive semiconductors and software solutions for advanced driver assistance systems, connected car, user experience, and electrification applications. It offers devices for a multitude of automotive applications spanning ultrasound for parking assistance, in cabin wireless charging, infotainment and LED lighting for enhancing the user experience, and telematics and cloud access for connectivity; and photonic components on various technology platforms, including fiber bragg gratings, low noise lasers, athermal and tunable packaging, photonic integration, and low noise and high-speed electronics for the laser systems, optical sensing, and optical communication markets. The company was incorporated in 2007 and is headquartered in Aliso Viejo, California.
Track Record
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 217.39M | 216.68M | 223.17M | 110.80M | 48.41M | 22.61M | 22.71M | 28.73M |
| Net Income | (143.97M) | (132.60M) | (117.62M) | (43.40M) | (88.04M) | (97.50M) | (20.45M) | (10.21M) |
| EPS | -0.72 | -0.76 | -0.81 | -0.37 | -0.82 | -0.78 | -0.18 | -0.10 |
| Free Cash Flow | (72.94M) | (72.94M) | (117.14M) | (84.31M) | (59.89M) | (21.99M) | (16.53M) | (15.58M) |
| FCF / Share | -0.37 | -0.42 | -0.81 | -0.71 | -0.56 | -0.18 | -0.15 | -0.15 |
| Operating CF | (58.60M) | (58.60M) | (104.39M) | (76.75M) | (55.82M) | (21.22M) | (14.88M) | (14.73M) |
| Total Assets | 840.79M | 941.39M | 818.88M | 603.35M | 469.25M | 35.13M | 348.39M | 41.54M |
| Total Debt | 379.49M | 398.58M | 174.34M | 183.47M | 7.89M | 20.83M | 18.97M | 20.35M |
| Cash & Equiv | 155.74M | 274.25M | 151.68M | 321.63M | 219.08M | 18.70M | 497,549 | 24.17M |
| Book Value | 356.82M | 417.89M | 446.15M | 312.81M | 313.05M | (110.31M) | 312.89M | 10.54M |
| Return on Equity | -0.40 | -0.32 | -0.26 | -0.14 | -0.28 | N/A | -0.07 | -0.97 |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55.46M | 58.01M | 53.68M | 51.63M | 54.08M | 58.01M | 53.97M | 52.35M | 52.35M | 70.13M | 60.48M | 52.11M |
| Net Income | (43.19M) | (32.10M) | (38.29M) | (39.04M) | (34.55M) | (32.58M) | (49.68M) | (19.16M) | (31.18M) | (14.65M) | (17.10M) | (13.13M) |
| EPS | -0.22 | -0.16 | -0.19 | -0.20 | -0.18 | -0.18 | -0.28 | -0.11 | -0.19 | -0.09 | -0.12 | -0.09 |
| Free Cash Flow | (25.34M) | (16.05M) | (10.33M) | (13.62M) | (31.43M) | (9.26M) | (30.35M) | (23.39M) | (11.67M) | (20.58M) | (16.85M) | (43.62M) |
| FCF / Share | -0.13 | -0.08 | -0.05 | -0.07 | -0.16 | -0.05 | -0.17 | -0.14 | -0.07 | -0.13 | -0.11 | -0.31 |
| Operating CF | (22.13M) | (14.31M) | (6.17M) | (7.61M) | (29.05M) | (6.72M) | (22.80M) | (19.72M) | (9.35M) | (16.41M) | (14.84M) | (40.26M) |
| Total Assets | 869.56M | 840.79M | 855.07M | 867.63M | 909.02M | 941.39M | 797.46M | 797.33M | 803.65M | 818.88M | 819.52M | 780.84M |
| Total Debt | 427.55M | 379.49M | 367.23M | 369.04M | 395.80M | 398.58M | 194.96M | 183.99M | 184.18M | 174.34M | 175.09M | 172.12M |
| Cash & Equiv | 184.71M | 145.46M | 171.16M | 192.56M | 236.61M | 274.25M | 96.90M | 122.65M | 138.17M | 151.68M | 160.65M | 180.66M |
| Book Value | 324.60M | 356.82M | 369.21M | 390.41M | 405.57M | 417.89M | 458.56M | 470.71M | 432.88M | 446.15M | 413.51M | 386.27M |
| Return on Equity | -0.13 | -0.09 | -0.10 | -0.10 | -0.09 | -0.08 | -0.11 | -0.04 | -0.07 | -0.03 | -0.04 | -0.03 |
