HD
Company Description
The Home Depot, Inc. operates as a home improvement retailer. It operates The Home Depot stores that sell various building materials, home improvement products, lawn and garden products, and décor products, as well as facilities maintenance, repair, and operations products The company also offers installation services for flooring, cabinets and cabinet makeovers, countertops, furnaces and central air systems, and windows. In addition, it provides tool and equipment rental services. The company primarily serves homeowners; and professional renovators/remodelers, general contractors, maintenance professionals, handymen, property managers, building service contractors, and specialty tradesmen, such as electricians, plumbers, and painters. It also sells its products through websites, including homedepot.com; blinds.com, an online site for custom window coverings; and thecompanystore.com, an online site for textiles and décor products. As of December 31, 2021, the company operated 2,317 stores in the United States. The Home Depot, Inc. was incorporated in 1978 and is based in Atlanta, Georgia.
Track Record
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164.68B | 159.51B | 152.67B | 157.40B | 151.16B | 132.11B | 110.22B | 108.20B | 100.90B | 94.59B | 88.52B | 83.18B |
| Net Income | 14.16B | 14.81B | 15.14B | 17.11B | 16.43B | 12.87B | 11.24B | 11.12B | 8.63B | 7.96B | 7.01B | 6.34B |
| EPS | 14.27 | 14.96 | 15.16 | 16.74 | 15.59 | 11.98 | 10.29 | 9.78 | 7.33 | 6.47 | 5.49 | 4.74 |
| Free Cash Flow | 12.65B | 16.32B | 17.95B | 11.50B | 14.01B | 16.38B | 11.04B | 10.72B | 10.13B | 8.16B | N/A | N/A |
| FCF / Share | 12.74 | 16.49 | 17.96 | 11.25 | 13.29 | 15.25 | 10.11 | 9.43 | 8.60 | 6.64 | N/A | N/A |
| Operating CF | 16.32B | 19.81B | 21.17B | 14.62B | 16.57B | 18.84B | 13.72B | 13.16B | 12.03B | 9.78B | N/A | N/A |
| Total Assets | 105.09B | 96.12B | 76.53B | 76.44B | 71.88B | 70.58B | 51.24B | 44.00B | 44.53B | 42.97B | N/A | N/A |
| Total Debt | 65.35B | 62.29B | 52.24B | 50.36B | 46.27B | 43.42B | 37.38B | 29.20B | 27.03B | 23.60B | N/A | N/A |
| Cash & Equiv | 1.39B | 1.66B | 3.76B | 2.76B | 2.34B | 7.89B | 2.13B | 1.78B | 3.60B | 2.54B | N/A | N/A |
| Book Value | 12.81B | 6.64B | 1.04B | 1.56B | (1.70B) | 3.30B | (3.12B) | (1.88B) | 1.45B | 4.33B | N/A | N/A |
| Return on Equity | 1.10 | 2.23 | 14.50 | 10.95 | N/A | 3.90 | N/A | N/A | 5.94 | 1.84 | N/A | N/A |
| Metric | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38.20B | 41.35B | 45.28B | 39.86B | 39.70B | 40.22B | 43.17B | 36.42B | 34.79B | 37.71B | 42.92B | 37.26B |
| Net Income | 2.57B | 3.60B | 4.55B | 3.43B | 3.00B | 3.65B | 4.56B | 3.60B | 2.80B | 3.81B | 4.66B | 3.87B |
| EPS | 2.59 | 3.63 | 4.59 | 3.46 | 3.02 | 3.68 | 4.61 | 3.64 | 2.83 | 3.83 | 4.66 | 3.83 |
| Free Cash Flow | 2.29B | 3.11B | 3.73B | 3.52B | 3.57B | 3.42B | 4.69B | 4.65B | 3.88B | 3.56B | 5.80B | 4.71B |
| FCF / Share | 2.31 | 3.14 | 3.76 | 3.55 | 3.60 | 3.45 | 4.74 | 4.70 | 3.91 | 3.58 | 5.80 | 4.66 |
| Operating CF | 3.35B | 4.01B | 4.64B | 4.33B | 4.67B | 4.23B | 5.41B | 5.50B | 4.73B | 4.23B | 6.59B | 5.61B |
| Total Assets | 105.09B | 106.27B | 100.05B | 99.16B | 96.12B | 97.26B | 96.85B | 79.23B | 76.53B | 75.58B | 76.39B | 76.39B |
| Total Debt | 65.35B | 58.95B | 61.32B | 61.29B | 62.29B | 63.38B | 64.61B | 51.01B | 52.24B | 49.26B | 49.49B | 49.43B |
| Cash & Equiv | 1.39B | 1.68B | 2.80B | 1.37B | 1.66B | 1.53B | 1.61B | 4.26B | 3.76B | 2.06B | 2.81B | 1.26B |
| Book Value | 12.81B | 12.12B | 10.66B | 7.96B | 6.64B | 5.79B | 4.42B | 1.82B | 1.04B | 1.43B | 1.33B | 362.00M |
| Return on Equity | 0.20 | 0.30 | 0.43 | 0.43 | 0.45 | 0.63 | 1.03 | 1.98 | 2.68 | 2.66 | 3.49 | 10.70 |
