GWW
W.W. Grainger, Inc.
$1,247.79
+8.53
(+0.69%)
Mkt Cap
58.91B
Volume
185,284
52W Range
906.52-1286.56
Sector
Industrials
Beta
1.04
EPS (TTM)
37.32
P/E Ratio
33.43
Revenue (TTM)
18.38B
Rev Growth (5Y)
+8.7%
EPS Growth (5Y)
+22.3%
AlphaVal · Fair Value
$704.19
Overvalued · Strong
77.2% above fair value
AlphaQuality · Grade
A-
Platform & Compounding FCF
84.4 / 100 composite
Company Description
W.W. Grainger, Inc. distributes maintenance, repair, and operating (MRO) products and services in the United States, Japan, Canada, the United Kingdom, and internationally. The company operates through two segments, High-Touch Solutions N.A. and Endless Assortment. It offers safety and security supplies, material handling and storage equipment, pumps and plumbing equipment, cleaning and maintenance supplies, and metalworking and hand tools. It also offers inventory management and technical support services. The company serves businesses, corporations, government entities, and other institutions through sales and service representatives, and electronic and ecommerce channels. W.W. Grainger, Inc. was founded in 1927 and is headquartered in Lake Forest, Illinois.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.94B | 17.17B | 16.48B | 15.23B | 13.02B | 11.80B | 11.49B | 11.22B | 10.42B | 10.14B | 9.97B | 9.96B |
| Net Income | 1.71B | 1.91B | 1.83B | 1.55B | 1.04B | 695.00M | 849.00M | 782.00M | 585.73M | 605.93M | 769.00M | 801.73M |
| EPS | 35.47 | 39.04 | 36.65 | 30.39 | 20.10 | 12.99 | 15.52 | 13.93 | 10.07 | 9.94 | 11.69 | 11.59 |
| Free Cash Flow | 1.33B | 1.57B | 1.59B | 1.08B | 682.00M | 926.00M | 821.00M | 818.00M | 819.27M | 718.73M | N/A | N/A |
| FCF / Share | 27.79 | 32.11 | 31.78 | 21.16 | 13.14 | 17.31 | 15.01 | 14.57 | 14.21 | 11.89 | N/A | N/A |
| Operating CF | 2.02B | 2.11B | 2.03B | 1.33B | 937.00M | 1.12B | 1.04B | 1.06B | 1.06B | 1.00B | N/A | N/A |
| Total Assets | 8.96B | 8.83B | 8.15B | 7.59B | 6.59B | 6.29B | 6.00B | 5.87B | 5.80B | 5.69B | N/A | N/A |
| Total Debt | 3.16B | 3.18B | 2.75B | 2.71B | 2.76B | 2.62B | 2.21B | 2.22B | 2.34B | 2.25B | N/A | N/A |
| Cash & Equiv | 585.00M | 1.04B | 660.00M | 325.00M | 241.00M | 585.00M | 360.00M | 538.00M | 326.88M | 274.15M | N/A | N/A |
| Book Value | 4.14B | 3.36B | 3.12B | 2.44B | 1.87B | 1.83B | 1.85B | 1.92B | 1.69B | 1.80B | N/A | N/A |
| Return on Equity | 0.41 | 0.57 | 0.59 | 0.63 | 0.56 | 0.38 | 0.46 | 0.41 | 0.35 | 0.34 | N/A | N/A |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.74B | 4.42B | 4.66B | 4.55B | 4.31B | 4.23B | 4.39B | 4.31B | 4.24B | 4.00B | 4.21B | 4.18B |
| Net Income | 555.00M | 451.00M | 294.00M | 482.00M | 479.00M | 475.00M | 486.00M | 470.00M | 478.00M | 395.00M | 476.00M | 470.00M |
| EPS | 11.73 | 9.45 | 6.10 | 10.04 | 9.88 | 9.74 | 9.96 | 9.59 | 9.72 | 7.98 | 9.54 | 9.38 |
| Free Cash Flow | 569.00M | 269.00M | 339.00M | 202.00M | 521.00M | 170.00M | 523.00M | 335.00M | 542.00M | 477.00M | 398.00M | 355.00M |
| FCF / Share | 12.03 | 5.66 | 7.06 | 4.20 | 10.81 | 3.50 | 10.72 | 6.84 | 11.02 | 9.64 | 7.98 | 7.09 |
| Operating CF | 739.00M | 395.00M | 597.00M | 377.00M | 646.00M | 428.00M | 611.00M | 411.00M | 661.00M | 604.00M | 523.00M | 450.00M |
| Total Assets | 9.47B | 8.96B | 8.85B | 8.94B | 8.66B | 8.83B | 9.11B | 8.35B | 8.40B | 8.15B | 8.14B | 8.03B |
| Total Debt | 2.78B | 3.16B | 2.72B | 2.73B | 2.68B | 3.18B | 3.21B | 2.71B | 2.71B | 2.75B | 2.73B | 2.76B |
| Cash & Equiv | 695.00M | 585.00M | 535.00M | 597.00M | 666.00M | 1.04B | 1.45B | 769.00M | 804.00M | 660.00M | 601.00M | 515.00M |
| Book Value | 3.93B | 4.14B | 3.56B | 3.67B | 3.48B | 3.36B | 3.50B | 3.28B | 3.20B | 3.12B | 3.09B | 2.94B |
| Return on Equity | 0.14 | 0.11 | 0.08 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.13 | 0.15 | 0.16 |
GWW News
Here's Why W.W. Grainger (GWW) is a Strong Momentum Stock
First Look: Aramco profit jump, Nvidia-Corning deal, GM fined
W.W. Grainger Q1 Earnings Call Highlights
W.W. Grainger (GWW) Q1 Earnings: Taking a Look at Key Metrics Versus Estimates
W.W. Grainger, Inc. (GWW) Q1 2026 Earnings Call Transcript
W.W. Grainger (GWW) Q1 Earnings and Revenues Surpass Estimates
Grainger Beats Q1 Earnings Estimates on Strong Sales, Raises 2026 View
GRAINGER REPORTS RESULTS FOR THE FIRST QUARTER 2026
Grainger Set to Report Q1 Earnings: What's in Store for the Stock?
Stay Ahead of the Game With W.W. Grainger (GWW) Q1 Earnings: Wall Street's Insights on Key Metrics