GSHD
Goosehead Insurance, Inc
$40.16
-0.70
(-1.71%)
Mkt Cap
1.52B
Volume
550,988
52W Range
39.64-114.76
Sector
Financial Services
Beta
1.62
EPS (TTM)
1.21
P/E Ratio
33.19
Revenue (TTM)
382.80M
Rev Growth (5Y)
+25.6%
EPS Growth (5Y)
+15.1%
AlphaVal · Fair Value
$21.44
Overvalued · Strong
87.4% above fair value
AlphaQuality · Grade
C-
Banks, Insurers & Asset Managers
46.9 / 100 composite
Company Description
Goosehead Insurance, Inc. operates as a holding company for Goosehead Financial, LLC that provides personal lines insurance agency services in the United States. The company operates in two segments, Corporate Channel and Franchise Channel. It offers homeowner's, insurance, automotive, dwelling property insurance, flood, wind, earthquake, excess liability or umbrella, motorcycle, recreational vehicle, general liability, property, and life insurance products and services. As of December 31, 2021, the company had 2,151 total franchises. Goosehead Insurance, Inc. was founded in 2003 and is headquartered in Westlake, Texas.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 365.30M | 314.50M | 261.28M | 209.39M | 151.31M | 117.01M | 77.49M | 60.15M | 42.71M | 31.48M |
| Net Income | 27.83M | 30.43M | 14.14M | 565,000 | 5.40M | 9.29M | 3.57M | (8.90M) | 8.68M | 4.72M |
| EPS | 1.11 | 1.23 | 0.59 | 0.03 | 0.28 | 0.55 | 0.70 | -0.66 | 0.71 | 0.39 |
| Free Cash Flow | 86.09M | 70.56M | 38.60M | 23.42M | 20.04M | 14.28M | 17.14M | 8.03M | 7.09M | 3.73M |
| FCF / Share | 3.45 | 2.86 | 1.61 | 1.12 | 1.04 | 0.85 | 1.15 | 0.59 | 0.58 | 0.30 |
| Operating CF | 91.76M | 71.54M | 50.76M | 36.03M | 35.44M | 24.64M | 21.24M | 10.28M | 13.54M | 4.40M |
| Total Assets | 414.86M | 397.65M | 354.89M | 321.35M | 270.29M | 185.84M | 64.63M | 34.80M | 16.71M | 8.69M |
| Total Debt | 352.29M | 153.38M | 143.22M | 165.16M | 174.96M | 119.04M | 46.16M | 48.45M | 48.66M | 29.37M |
| Cash & Equiv | 34.39M | 57.97M | 44.05M | 30.39M | 30.48M | 26.24M | 15.26M | 19.01M | 5.37M | 4.08M |
| Book Value | (95.50M) | 43.89M | 56.55M | 10.67M | (14.02M) | (4.88M) | (9.01M) | 82.59M | (41.13M) | (24.24M) |
| Return on Equity | N/A | 0.69 | 0.25 | 0.05 | N/A | N/A | N/A | -0.11 | N/A | N/A |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93.08M | 105.26M | 90.44M | 94.03M | 75.58M | 93.92M | 78.03M | 78.09M | 64.46M | 63.01M | 71.03M | 69.28M |
| Net Income | 4.89M | 12.43M | 7.91M | 5.15M | 2.34M | 14.86M | 7.56M | 6.20M | 1.81M | 3.62M | 6.93M | 3.67M |
| EPS | 0.20 | 0.50 | 0.31 | 0.20 | 0.09 | 0.60 | 0.46 | 0.25 | 0.07 | 0.15 | 0.29 | 0.15 |
| Free Cash Flow | 21.23M | 23.05M | 23.73M | 27.18M | 12.13M | 9.34M | 24.74M | 16.00M | 9.29M | 9.97M | 18.58M | 13.37M |
| FCF / Share | 0.87 | 0.93 | 0.94 | 1.08 | 0.49 | 0.38 | 1.02 | 0.65 | 0.37 | 0.40 | 0.77 | 0.56 |
| Operating CF | 22.87M | 23.15M | 24.21M | 28.91M | 15.48M | 12.50M | 28.10M | 18.88M | 12.07M | 13.53M | 21.15M | 16.86M |
| Total Assets | 392.81M | 414.86M | 403.60M | 436.59M | 412.56M | 397.65M | 358.06M | 338.21M | 366.21M | 354.89M | 341.46M | 323.18M |
| Total Debt | 375.73M | 352.29M | 350.65M | 351.06M | 352.35M | 153.38M | 154.25M | 158.88M | 139.54M | 143.22M | 147.19M | 150.70M |
| Cash & Equiv | 25.65M | 34.39M | 54.52M | 95.62M | 72.57M | 57.97M | 50.11M | 26.29M | 53.12M | 44.05M | 37.06M | 20.92M |
| Book Value | (121.27M) | (95.50M) | (104.98M) | (78.59M) | (88.54M) | 43.89M | 58.35M | 39.77M | 66.73M | 27.97M | 46.58M | 29.67M |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | 0.34 | 0.13 | 0.16 | 0.03 | 0.13 | 0.15 | 0.12 |
GSHD News
Goosehead Insurance Q1 Earnings Call Highlights
Goosehead Insurance: Secular Pressures Merit Caution
Breakfast News: IBM Hit by Inflation's Long Shadow
Goosehead Insurance, Inc. (GSHD) Q1 2026 Earnings Call Transcript
Goosehead (GSHD) Q1 Earnings: Taking a Look at Key Metrics Versus Estimates
Goosehead Insurance (GSHD) Q1 Earnings and Revenues Surpass Estimates
Goosehead Insurance, Inc. Appoints John Martin as Chief Financial Officer and Promotes Mark Jones, Jr. to President and Chief Operating Officer
Goosehead Insurance, Inc. Announces First Quarter 2026 Results
Earnings Preview: Goosehead Insurance (GSHD) Q1 Earnings Expected to Decline
Goosehead Insurance, Inc. to Report First Quarter 2026 Results