GLRE Greenlight Capital Re, Ltd.
$15.03
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Strong · Conviction

Undervalued

Trading 79.8% below fair value

You pay $15.03
Bear $47.17
Fair $74.51
Bull $74.51
Bear $47.17 +213.8% ROTCE 9.2% → 2.53x TBV
Fair $74.51 +395.7% ROTCE 12.3% → 4.00x TBV
Bull $74.51 +395.7% ROTCE 14.2% → 4.00x TBV

Adjust Assumptions

12.3%
6.1%

Key Value Driver

ROTCE (12.3%) vs. cost of equity (6.1%)

Implied Market Multiple 0.81x

Summary

With ROTCE of 12.3% vs. 6.1% cost of equity, fair P/TBV is 4.00x on $18.63 tangible book, implying $74.51 per share.

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly