GIS General Mills, Inc.
$33.69
Stable Earnings Power 80%
P/Adj-EPS × Normalized Multiple
Strong · Conviction

Undervalued

Trading 55.0% below fair value

You pay $33.69
Bear $61.66
Fair $74.87
Bull $88.08
Bear $61.66 +83.0% $5.16 × 14x P/E
Fair $74.87 +122.2% $5.16 × 17x P/E
Bull $88.08 +161.5% $5.16 × 20x P/E

Key Value Driver

Normalized P/E multiple (17x base case)

Implied Market Multiple 6.5x

Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $44.75 from 34 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $74.87 per share.

Warnings

Dividend-based valuation: $58.08 (below our primary estimate by 34%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $44.75 (from 34 analysts). Our estimate is 96% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples