GEV GE Vernova Inc.
$943.38
Stable Earnings Power 85%
P/Adj-EPS × Normalized Multiple
Strong · Conviction

Overvalued

Trading 56.4% above fair value

You pay $943.38
Bear $493.56
Fair $603.23
Bull $712.91
Bear $493.56 -47.7% $18.16 × 18x P/E
Fair $603.23 -36.1% $18.16 × 22x P/E
Bull $712.91 -24.4% $18.16 × 26x P/E

Key Value Driver

Normalized P/E multiple (22x base case)

Implied Market Multiple 51.9x

Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $1214.31 from 29 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $603.23 per share.

Warnings

Wall Street's average price target is $1214.31 (from 29 analysts). Our estimate is 67% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples