FRST Primis Financial Corp
$14.73
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Strong · Conviction

Undervalued

Trading 67.6% below fair value

You pay $14.73
Bear $30.95
Fair $45.40
Bull $53.13
Bear $30.95 +110.1% ROTCE 14.0% → 2.33x TBV
Fair $45.40 +208.2% ROTCE 18.7% → 3.42x TBV
Bull $53.13 +260.7% ROTCE 21.5% → 4.00x TBV

Adjust Assumptions

18.7%
8.3%

Key Value Driver

ROTCE (18.7%) vs. cost of equity (8.3%)

Implied Market Multiple 1.11x

Summary

With ROTCE of 18.7% vs. 8.3% cost of equity, fair P/TBV is 3.42x on $13.28 tangible book, implying $45.40 per share.

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly