FIHL Fidelis Insurance Holdings Limited
$23.06
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Strong · Conviction

Undervalued

Trading 50.2% below fair value

You pay $23.06
Bear $26.17
Fair $46.33
Bull $58.43
Bear $26.17 +13.5% ROTCE 7.0% → 1.31x TBV
Fair $46.33 +100.9% ROTCE 9.4% → 2.33x TBV
Bull $58.43 +153.4% ROTCE 10.8% → 2.94x TBV

Key Value Driver

ROTCE (9.4%) vs. cost of equity (6.3%)

Implied Market Multiple 1.02x

Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $21.17 from 11 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $46.33 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $21.17 (from 11 analysts). Our estimate is 149% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly