FIGR Figure Technology Solutions, Inc. Class A Common Stock
$27.55
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Mild · Conviction

Fair Value

Trading 7.6% below fair value

You pay $27.55
Bear $18.04
Fair $29.82
Bull $34.61
Bear $18.04 -34.5% ROTCE 8.2% → 2.08x TBV
Fair $29.82 +8.2% ROTCE 10.9% → 3.45x TBV
Bull $34.61 +25.6% ROTCE 12.5% → 4.00x TBV

Key Value Driver

ROTCE (10.9%) vs. cost of equity (6.0%)

Implied Market Multiple 4.09x

Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $56.33 from 7 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $29.82 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $56.33 (from 7 analysts). Our estimate is 59% below the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly