FCX Freeport-McMoRan Inc.
$68.87
Other Commodity Producers 80%
FCF at Commodity Price Scenarios
Strong · Conviction

Overvalued

Trading 872.1% above fair value

You pay $68.87
Bear $1.42
Fair $7.08
Bull $14.44
Bear $1.42 -97.9% FCF −30% × 10x
Fair $7.08 -89.7% Current FCF × 13x
Bull $14.44 -79.0% FCF +30% × 16x

Adjust Assumptions

0.0%
13.0x

Key Value Driver

Commodity price outlook and production volume

Implied Market Multiple 78.5x

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above.

Average Target (41 analysts) $73.67
Divergence from AlphaVal 90%

Summary

At current commodity prices with a 13x EV/FCF multiple, intrinsic value is $7.08 per share. Range: $1.42 to $14.44.

Warnings

ℹ Demand trends (construction, electric vehicles, food production) matter more than supply headlines. Focus on who's buying the commodity and why.
⚠ Mines and reserves eventually run out. Standard models undercount this risk — the company must keep finding or buying new resources just to maintain its value.
ℹ Wall Street's average price target is $73.67 (from 41 analysts). Our estimate is 90% below the consensus -- consider that gap carefully.

Key Risks

  • AISC vs. cash cost distinction: always use AISC for breakeven analysis
  • Single-asset companies carry significantly higher risk — widen scenario range
  • Mine permitting takes 10-20 years — growth optionality often priced in optimistically