FAF First American Financial Corporation
$74.50
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Mild · Conviction

Overvalued

Trading 8.4% above fair value

You pay $74.50
Bear $48.09
Fair $68.70
Bull $89.31
Bear $48.09 -35.4% ROTCE 13.0% → 1.27x TBV
Fair $68.70 -7.8% ROTCE 17.4% → 1.88x TBV
Bull $89.31 +19.9% ROTCE 20.0% → 2.25x TBV

Adjust Assumptions

17.4%
11.1%

Key Value Driver

ROTCE (17.4%) vs. cost of equity (11.1%)

Implied Market Multiple 2.12x

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above.

Average Target (15 analysts) $83.00
Divergence from AlphaVal 17%

Summary

With ROTCE of 17.4% vs. 11.1% cost of equity, fair P/TBV is 1.88x on $35.07 tangible book, implying $68.70 per share. DDM cross-check: $23.34.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $23.34 (66% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly