ESQ Esquire Financial Holdings, Inc.
$118.89
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Mild · Conviction

Overvalued

Trading 10.1% above fair value

You pay $118.89
Bear $95.70
Fair $108.02
Bull $140.43
Bear $95.70 -19.5% ROTCE 13.2% → 4.00x TBV
Fair $108.02 -9.1% ROTCE 17.6% → 4.00x TBV
Bull $140.43 +18.1% ROTCE 20.2% → 4.00x TBV

Adjust Assumptions

17.6%
6.2%

Key Value Driver

ROTCE (17.6%) vs. cost of equity (6.2%)

Implied Market Multiple 4.97x

Summary

With ROTCE of 17.6% vs. 6.2% cost of equity, fair P/TBV is 4.00x on $23.92 tangible book, implying $108.02 per share.

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly