ENB Enbridge Inc.
$48.01
Stable Earnings Power 80%
P/Adj-EPS × Normalized Multiple
Moderate · Conviction

Overvalued

Trading 21.5% above fair value

You pay $48.01
Bear $31.61
Fair $39.51
Bull $47.41
Bear $31.61 -34.2% $2.31 × 14x P/E
Fair $39.51 -17.7% $2.31 × 17x P/E
Bull $47.41 -1.2% $2.31 × 20x P/E

Adjust Assumptions

17.1x
2.31$

Key Value Driver

Normalized P/E multiple (17x base case)

Implied Market Multiple 20.8x

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above.

Average Target (25 analysts) $61.63
Divergence from AlphaVal 36%

Summary

Applying a 17x P/E to adjusted EPS of $2.31, the base-case value is $39.51 per share. DDM cross-check: $40.19.

Warnings

⚠ The company pays out 120% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
ℹ Wall Street's average price target is $61.63 (from 25 analysts). Our estimate is 36% below the consensus -- consider that gap carefully.
ℹ Financial statements were converted from CAD into USD using USDCAD at 0.7140 USD per CAD.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples