ECPG Encore Capital Group, Inc.
$80.20
Banks, Insurers & Asset Managers 90%
P/Tangible Book × ROE Quality
Strong · Conviction

Undervalued

Trading 44.4% below fair value

You pay $80.20
Bear $101.03
Fair $144.34
Bull $187.65
Bear $101.03 +26.0% ROTCE 20.0% → 2.10x TBV
Fair $144.34 +80.0% ROTCE 25.0% → 4.00x TBV
Bull $187.65 +134.0% ROTCE 30.0% → 3.41x TBV

Key Value Driver

ROTCE (58.3%) vs. cost of equity (11.6%)

Implied Market Multiple 3.9x

Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $85.00 from 15 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $144.34 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $85.00 (from 15 analysts). Our estimate is 93% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly