DUKU
Duke Energy Corporation Units 1.08.29
$49.85
-0.08
(-0.16%)
Mkt Cap
38.93B
Volume
4,647
52W Range
49.41-51.32
Sector
Utilities
Beta
0.36
EPS (TTM)
6.66 USD
P/E Ratio
7.50
Revenue (TTM)
33.38B USD
Rev Growth (5Y)
+6.6%
EPS Growth (5Y)
+29.7%
AlphaVal · Fair Value
What we estimate one share is worth
$100.96
Undervalued
strong signal
50.5% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
C-
Stable Earnings Power
44.7 / 100 composite
Steady, predictable earnings power — graded A–F vs. similar companies.
Company Description
Corporate units each consisting of a contract to purchase Duke Energy common stock by August 1, 2029, and a fractional ownership interest in the company's 4.85% remarketable senior notes due 2032 and 2036. The units carry a total annual distribution rate of 7.75%.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.24B | 30.36B | 29.06B | 28.77B | 24.62B | 23.37B | 25.08B | 24.52B | 23.57B | 22.37B | 22.76B | 17.91B |
| Net Income | 4.97B | 4.51B | 4.30B | 2.55B | 3.91B | 1.38B | 3.75B | 2.67B | 3.06B | 2.86B | 2.67B | 1.77B |
| EPS | 6.31 | 5.71 | 5.43 | 3.17 | 4.94 | 1.72 | 5.06 | 3.77 | 4.36 | 4.05 | 3.77 | 3.07 |
| Free Cash Flow | (1.67B) | 48.00M | (2.73B) | (5.44B) | (1.43B) | (1.05B) | (2.91B) | (2.20B) | (1.43B) | (90.00M) | 856.00M | (257.00M) |
| FCF / Share | -2.15 | 0.06 | -3.54 | -7.06 | -1.85 | -1.43 | -4.00 | -3.11 | -2.04 | -0.13 | 1.21 | -0.45 |
| Operating CF | 12.35B | 12.33B | 9.88B | 5.93B | 8.29B | 8.86B | 8.21B | 7.19B | 6.62B | 6.68B | 6.38B | 5.24B |
| Total Assets | 195.74B | 186.34B | 176.89B | 178.09B | 169.59B | 162.39B | 158.84B | 145.39B | 137.91B | 121.16B | 114.78B | 113.86B |
| Total Debt | 90.87B | 85.23B | 80.46B | 74.91B | 68.26B | 64.08B | 62.69B | 57.94B | 54.44B | 42.50B | 41.12B | 41.84B |
| Cash & Equiv | 245.00M | 314.00M | 253.00M | 409.00M | 341.00M | 259.00M | 311.00M | 442.00M | 358.00M | 383.00M | 1.50B | 1.42B |
| Book Value | 51.84B | 50.13B | 49.11B | 49.32B | 49.30B | 47.96B | 46.82B | 43.82B | 41.74B | 39.73B | 41.33B | 40.96B |
| Return on Equity | 0.10 | 0.09 | 0.09 | 0.05 | 0.08 | 0.03 | 0.08 | 0.06 | 0.07 | 0.07 | 0.06 | 0.04 |
| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.59B | 9.18B | 7.94B | 8.67B | 7.51B | 8.25B | 7.36B | 8.15B | 7.17B | 7.67B | 7.21B | 7.99B |
| Net Income | 1.09B | 1.55B | 1.18B | 1.42B | 984.00M | 1.38B | 1.21B | 1.26B | 885.00M | 1.15B | 1.11B | 1.25B |
| EPS | 1.38 | 1.97 | 1.50 | 1.81 | 1.25 | 1.76 | 1.54 | 1.57 | 1.13 | 1.44 | 1.43 | 1.57 |
| Free Cash Flow | (5.48B) | (2.58B) | (463.00M) | 10.06B | (417.00M) | (971.00M) | 288.00M | 537.00M | (43.00M) | (734.00M) | (725.00M) | 479.00M |
| FCF / Share | -7.03 | -3.31 | -0.60 | 12.93 | -0.54 | -1.25 | 0.37 | 0.70 | -0.06 | -0.95 | -0.94 | 0.62 |
| Operating CF | 2.76B | 1.51B | 3.68B | 3.63B | 2.86B | 2.18B | 3.38B | 3.52B | 2.95B | 2.47B | 2.57B | 3.52B |
| Total Assets | 201.09B | 198.05B | 195.74B | 192.29B | 189.71B | 187.48B | 186.34B | 183.57B | 181.57B | 178.67B | 176.89B | 181.16B |
| Total Debt | 91.24B | 91.21B | 90.87B | 89.23B | 88.45B | 87.48B | 85.23B | 85.02B | 83.37B | 82.32B | 80.46B | 79.44B |
| Cash & Equiv | 673.00M | 2.14B | 245.00M | 688.00M | 344.00M | 475.00M | 314.00M | 376.00M | 390.00M | 459.00M | 253.00M | 324.00M |
| Book Value | 54.75B | 54.46B | 51.84B | 51.46B | 50.89B | 50.67B | 50.13B | 49.13B | 49.71B | 49.55B | 49.11B | 49.01B |
| Return on Equity | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 |
DUKU News
No news available for DUKU.