DSV.CO
Company Description
DSV A/S offers transport and logistics services in Europe, the Middle East, Africa, North America, South America, Asia, Australia, and the Pacific. It operates through three segments: Air & Sea, Road, and Solutions. The company provides air freight, air freight compliance and carrier, and rail freight services; sea freight, and sea freight compliance and carrier services, as well as freight containers. It also offers road freight services, such as part and full loads, groupage, specialized transport, express, and online and document handling services; and workshops. In addition, the company provides logistics solutions for automotive, consumer products, healthcare, high-tech, and industrial sectors; and inventory management solutions. Further, it offers special project transport services, such as industrial projects, renewable energy, government logistics, ship charter, and air charter services; and courier and warehousing services. The company was formerly known as DSV Panalpina A/S and changed its name to DSV A/S in September 2021. DSV A/S was incorporated in 1976 and is based in Hedehusene, Denmark.
Track Record
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 245.21B | 166.21B | 149.92B | 234.67B | 181.71B | 115.30B | 94.19B | 78.63B | 74.46B | 67.75B | 50.87B | 48.58B |
| Net Income | 8.10B | 10.11B | 12.31B | 17.57B | 11.21B | 4.25B | 3.70B | 4.00B | 2.98B | 1.67B | 2.06B | 1.49B |
| EPS | 34.33 | 47.10 | 57.68 | 77.28 | 49.25 | 18.70 | 18.66 | 21.97 | 16.00 | 9.00 | 12.09 | 8.61 |
| Free Cash Flow | 19.42B | 9.22B | 14.08B | 25.05B | 10.72B | 8.94B | 5.59B | 3.09B | 3.65B | 478.00M | N/A | N/A |
| FCF / Share | 82.35 | 42.95 | 65.96 | 110.21 | 47.12 | 39.32 | 28.18 | 16.97 | 19.63 | 2.58 | N/A | N/A |
| Operating CF | 21.48B | 11.65B | 16.46B | 26.85B | 12.20B | 10.28B | 6.88B | 4.30B | 4.66B | 1.56B | N/A | N/A |
| Total Assets | 290.37B | 236.54B | 147.11B | 159.04B | 161.40B | 96.25B | 97.56B | 38.81B | 38.39B | 40.37B | N/A | N/A |
| Total Debt | 122.02B | 82.82B | 40.09B | 38.98B | 36.75B | 21.16B | 20.60B | 7.14B | 0 | 0 | N/A | N/A |
| Cash & Equiv | 13.18B | 81.79B | 4.53B | 8.38B | 8.30B | 4.06B | 2.04B | 275.00M | 331.00M | 1.71B | N/A | N/A |
| Book Value | 117.41B | 114.18B | 68.70B | 71.52B | 74.10B | 47.38B | 49.43B | 14.56B | 14.84B | 13.42B | N/A | N/A |
| Return on Equity | 0.07 | 0.09 | 0.18 | 0.25 | 0.15 | 0.09 | 0.07 | 0.27 | 0.20 | 0.12 | N/A | N/A |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70.42B | 71.69B | 71.98B | 61.98B | 41.68B | 43.51B | 44.09B | 41.16B | 38.34B | 36.53B | 35.58B | 37.73B |
| Net Income | 1.62B | 917.00M | 2.05B | 2.33B | 2.80B | 2.21B | 2.82B | 2.70B | 2.38B | 2.91B | 2.78B | 3.36B |
| EPS | 6.87 | 3.87 | 8.69 | 9.90 | 11.90 | 9.41 | 13.60 | 12.98 | 11.40 | 13.88 | 13.10 | 15.60 |
| Free Cash Flow | (211.00M) | 5.39B | 5.44B | 4.16B | 4.25B | 2.30B | 3.88B | 1.92B | 1.11B | 1.45B | 3.09B | 3.93B |
| FCF / Share | -0.89 | 22.78 | 23.04 | 17.69 | 19.77 | 9.80 | 18.71 | 9.24 | 5.35 | 6.90 | 14.56 | 18.22 |
| Operating CF | 451.00M | 5.75B | 6.43B | 4.58B | 4.73B | 2.84B | 4.59B | 2.46B | 1.76B | 1.96B | 3.75B | 4.63B |
| Total Assets | 294.98B | 290.37B | 303.20B | 299.78B | 236.19B | 236.54B | 158.33B | 157.78B | 152.02B | 147.11B | 150.67B | 151.54B |
| Total Debt | 94.46B | 122.02B | 108.90B | 108.14B | 82.69B | 82.82B | 45.43B | 46.35B | 43.45B | 40.09B | 40.07B | 39.28B |
| Cash & Equiv | 10.31B | 13.18B | 21.41B | 16.42B | 85.64B | 81.79B | 8.54B | 8.94B | 6.51B | 4.53B | 8.60B | 9.85B |
| Book Value | 122.03B | 117.41B | 115.14B | 113.36B | 114.15B | 114.18B | 71.94B | 70.90B | 68.63B | 68.70B | 70.18B | 70.08B |
| Return on Equity | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 |