DSGR
Distribution Solutions Group, Inc.
$35.01
+0.00
(+0.00%)
Mkt Cap
1.62B
Volume
190,302
52W Range
19.02-35.3
Sector
Industrials
Beta
0.53
EPS (TTM)
0.19 USD
P/E Ratio
185.93
Revenue (TTM)
2.05B USD
Rev Growth (5Y)
+41.3%
EPS Growth (5Y)
-26.5%
AlphaVal · Fair Value
What we estimate one share is worth
$30.90
Overvalued
weak signal
13.3% above fair value
Modeled from cash flows & growth.
AlphaQuality · Grade · Gated
How strong & durable the business is
F
Platform & Compounding FCF
30.0 / 100 pillar composite (overridden)
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
Lawson Products, Inc. specializes in supplying distinctive products to a diverse clientele spanning industrial, commercial, institutional, and governmental sectors, specifically catering to their maintenance, repair, and operations (MRO) requirements. Its market presence extends across the United States, Puerto Rico, Canada, Mexico, and the Caribbean region. Established in 1952, the company maintains its headquarters in Chicago, Illinois.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.98B | 1.80B | 1.57B | 1.15B | 520.29M | 351.59M | 370.79M | 349.64M | 305.91M | 276.57M | 275.83M | 285.69M |
| Net Income | 8.35M | (7.33M) | (8.97M) | 7.41M | (5.05M) | 15.11M | 7.22M | 6.21M | 29.69M | (1.63M) | 297,000 | (4.37M) |
| EPS | 0.18 | -0.16 | -0.20 | 0.22 | -0.25 | 0.84 | 0.40 | 0.67 | 3.33 | -0.18 | 0.03 | -0.50 |
| Free Cash Flow | 43.35M | 33.26M | 77.61M | (31.13M) | (3.46M) | 30.84M | 7.17M | 17.77M | 5.81M | 5.35M | 6.94M | (898,000) |
| FCF / Share | 0.94 | 0.71 | 1.73 | -0.91 | -0.17 | 1.71 | 0.80 | 1.91 | 0.65 | 0.61 | 0.79 | -0.10 |
| Operating CF | 83.85M | 56.45M | 102.29M | (11.03M) | 10.32M | 32.53M | 9.20M | 20.30M | 7.07M | 8.46M | 9.29M | 1.86M |
| Total Assets | 1.75B | 1.73B | 1.55B | 1.22B | 491.36M | 256.30M | 204.43M | 197.14M | 190.67M | 135.31M | 133.09M | 137.84M |
| Total Debt | 819.11M | 831.09M | 649.05M | 471.93M | 248.31M | 10.31M | 15.61M | 16.04M | 20.96M | 8.38M | 9.46M | 9.41M |
| Cash & Equiv | 61.75M | 66.48M | 83.93M | 24.55M | 14.67M | 28.39M | 5.50M | 11.88M | 4.42M | 10.42M | 10.77M | 4.21M |
| Book Value | 649.35M | 640.54M | 661.60M | 563.00M | 165.77M | 122.42M | 108.00M | 99.17M | 93.49M | 61.13M | 61.26M | 61.85M |
| Return on Equity | 0.01 | -0.01 | -0.01 | 0.01 | -0.03 | 0.12 | 0.07 | 0.06 | 0.32 | -0.03 | 0.00 | -0.07 |
| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 557.73M | 496.00M | 481.60M | 517.96M | 502.44M | 478.03M | 480.46M | 468.02M | 439.54M | 416.09M | 405.24M | 438.91M |
| Net Income | 8.49M | 382,000 | (6.37M) | 6.45M | 5.00M | 3.26M | (25.93M) | 21.92M | 1.90M | (5.22M) | (16.33M) | (1.57M) |
| EPS | 0.18 | 0.01 | -0.14 | 0.14 | 0.11 | 0.07 | -0.55 | 0.47 | 0.04 | -0.11 | -0.35 | -0.03 |
| Free Cash Flow | 16.44M | (23.72M) | 5.09M | 27.19M | 24.34M | (13.27M) | 37.32M | (17.32M) | 16.03M | 2.94M | 22.47M | 41.46M |
| FCF / Share | 0.36 | -0.51 | 0.11 | 0.59 | 0.52 | -0.28 | 0.80 | -0.37 | 0.34 | 0.06 | 0.48 | 0.89 |
| Operating CF | 21.98M | (20.36M) | 16.94M | 38.37M | 33.30M | (4.76M) | 45.72M | (17.27M) | 21.39M | 6.62M | 28.23M | 46.59M |
| Total Assets | 1.82B | 1.79B | 1.75B | 1.77B | 1.75B | 1.76B | 1.73B | 1.78B | 1.61B | 1.54B | 1.55B | 1.60B |
| Total Debt | 845.47M | 849.41M | 819.11M | 821.24M | 827.21M | 865.83M | 831.09M | 841.40M | 695.38M | 649.95M | 649.05M | 666.46M |
| Cash & Equiv | 75.48M | 52.73M | 61.75M | 69.21M | 47.43M | 65.44M | 66.48M | 61.34M | 46.79M | 85.60M | 83.93M | 80.46M |
| Book Value | 654.72M | 648.11M | 649.35M | 653.87M | 649.38M | 636.71M | 640.54M | 680.76M | 653.30M | 654.66M | 661.60M | 676.11M |
| Return on Equity | 0.01 | 0.00 | -0.01 | 0.01 | 0.01 | 0.01 | -0.04 | 0.03 | 0.00 | -0.01 | -0.02 | -0.00 |
DSGR News
Distribution Solutions Group Completes Strategic Acquisition of Winzer and FastServ Supply
Distribution Solutions Group Announces Timing for Third Quarter Fiscal Year 2026 Results
Are VRNS, DSGR, PSNL Obtaining Fair Deals for their Shareholders?
DISTRIBUTION SOLUTIONS GROUP, INC. INVESTOR ALERT: Scott+Scott Attorneys at Law LLP Investigates Distribution Solutions Group, Inc.'s Directors for Breach of Fiduciary Duties – DSGR
Are DSGR, OPCH, PRTH, UTZ Obtaining Fair Deals for their Shareholders?
Are DSGR, OPCH, PRTH, UTZ Obtaining Fair Deals for their Shareholders?
Distribution Solutions Group (DSGR) Investor Alert: Investigation Into Fairness of Proposed Acquisition - Kehoe Law Firm, P.C.
Distribution Solutions Group Announces Strategic Acquisition of Winzer and FastServ Supply
Distribution Solutions Group (NASDAQ: DSGR) upsizes merger notes to $800 million
Distribution Solutions Group Announces Senior Notes Offering Upsizing From $700 Million to $800 Million and Pricing