DSGR
Distribution Solutions Group, Inc.
$34.75
+0.00
(+0.00%)
Mkt Cap
1.61B
Volume
193,531
52W Range
19.02-35.06
Sector
Industrials
Beta
0.54
EPS (TTM)
0.19 USD
P/E Ratio
184.55
Revenue (TTM)
2.05B USD
Rev Growth (5Y)
+41.3%
EPS Growth (5Y)
-26.5%
AlphaVal · Fair Value
What we estimate one share is worth
$30.90
Overvalued
weak signal
12.5% above fair value
Modeled from cash flows & growth.
AlphaQuality · Grade · Gated
How strong & durable the business is
F
Platform & Compounding FCF
30.0 / 100 pillar composite (overridden)
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
Lawson Products, Inc. specializes in supplying distinctive products to a diverse clientele spanning industrial, commercial, institutional, and governmental sectors, specifically catering to their maintenance, repair, and operations (MRO) requirements. Its market presence extends across the United States, Puerto Rico, Canada, Mexico, and the Caribbean region. Established in 1952, the company maintains its headquarters in Chicago, Illinois.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.98B | 1.80B | 1.57B | 1.15B | 520.29M | 351.59M | 370.79M | 349.64M | 305.91M | 276.57M | 275.83M | 285.69M |
| Net Income | 8.35M | (7.33M) | (8.97M) | 7.41M | (5.05M) | 15.11M | 7.22M | 6.21M | 29.69M | (1.63M) | 297,000 | (4.37M) |
| EPS | 0.18 | -0.16 | -0.20 | 0.22 | -0.25 | 0.84 | 0.40 | 0.67 | 3.33 | -0.18 | 0.03 | -0.50 |
| Free Cash Flow | 43.35M | 33.26M | 77.61M | (31.13M) | (3.46M) | 30.84M | 7.17M | 17.77M | 5.81M | 5.35M | 6.94M | (898,000) |
| FCF / Share | 0.94 | 0.71 | 1.73 | -0.91 | -0.17 | 1.71 | 0.80 | 1.91 | 0.65 | 0.61 | 0.79 | -0.10 |
| Operating CF | 83.85M | 56.45M | 102.29M | (11.03M) | 10.32M | 32.53M | 9.20M | 20.30M | 7.07M | 8.46M | 9.29M | 1.86M |
| Total Assets | 1.75B | 1.73B | 1.55B | 1.22B | 491.36M | 256.30M | 204.43M | 197.14M | 190.67M | 135.31M | 133.09M | 137.84M |
| Total Debt | 819.11M | 831.09M | 649.05M | 471.93M | 248.31M | 10.31M | 15.61M | 16.04M | 20.96M | 8.38M | 9.46M | 9.41M |
| Cash & Equiv | 61.75M | 66.48M | 83.93M | 24.55M | 14.67M | 28.39M | 5.50M | 11.88M | 4.42M | 10.42M | 10.77M | 4.21M |
| Book Value | 649.35M | 640.54M | 661.60M | 563.00M | 165.77M | 122.42M | 108.00M | 99.17M | 93.49M | 61.13M | 61.26M | 61.85M |
| Return on Equity | 0.01 | -0.01 | -0.01 | 0.01 | -0.03 | 0.12 | 0.07 | 0.06 | 0.32 | -0.03 | 0.00 | -0.07 |
| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 557.73M | 496.00M | 481.60M | 517.96M | 502.44M | 478.03M | 480.46M | 468.02M | 439.54M | 416.09M | 405.24M | 438.91M |
| Net Income | 8.49M | 382,000 | (6.37M) | 6.45M | 5.00M | 3.26M | (25.93M) | 21.92M | 1.90M | (5.22M) | (16.33M) | (1.57M) |
| EPS | 0.18 | 0.01 | -0.14 | 0.14 | 0.11 | 0.07 | -0.55 | 0.47 | 0.04 | -0.11 | -0.35 | -0.03 |
| Free Cash Flow | 16.44M | (23.72M) | 5.09M | 27.19M | 24.34M | (13.27M) | 37.32M | (17.32M) | 16.03M | 2.94M | 22.47M | 41.46M |
| FCF / Share | 0.36 | -0.51 | 0.11 | 0.59 | 0.52 | -0.28 | 0.80 | -0.37 | 0.34 | 0.06 | 0.48 | 0.89 |
| Operating CF | 21.98M | (20.36M) | 16.94M | 38.37M | 33.30M | (4.76M) | 45.72M | (17.27M) | 21.39M | 6.62M | 28.23M | 46.59M |
| Total Assets | 1.82B | 1.79B | 1.75B | 1.77B | 1.75B | 1.76B | 1.73B | 1.78B | 1.61B | 1.54B | 1.55B | 1.60B |
| Total Debt | 845.47M | 849.41M | 819.11M | 821.24M | 827.21M | 865.83M | 831.09M | 841.40M | 695.38M | 649.95M | 649.05M | 666.46M |
| Cash & Equiv | 75.48M | 52.73M | 61.75M | 69.21M | 47.43M | 65.44M | 66.48M | 61.34M | 46.79M | 85.60M | 83.93M | 80.46M |
| Book Value | 654.72M | 648.11M | 649.35M | 653.87M | 649.38M | 636.71M | 640.54M | 680.76M | 653.30M | 654.66M | 661.60M | 676.11M |
| Return on Equity | 0.01 | 0.00 | -0.01 | 0.01 | 0.01 | 0.01 | -0.04 | 0.03 | 0.00 | -0.01 | -0.02 | -0.00 |
DSGR News
DSGR Stock Alert: Halper Sadeh LLC is Investigating Whether Distribution Solutions Group, Inc. is Obtaining a Fair Price for its Shareholders
DSGR Stock Alert: Halper Sadeh LLC is Investigating Whether Distribution Solutions Group, Inc. is Obtaining a Fair Price for its Shareholders
Distribution Solutions Group Announces Acquisition of American Fasteners Corp.
Is Distribution Solutions Group (DSGR) Outperforming Other Industrial Products Stocks This Year?
DISTRIBUTION SOLUTIONS GROUP: Kaskela Law Announces Probe into Adequacy of $35.00 Per Share Buyout Price – Fair or Inadequately Low for the Company's Shareholders?
Are DSGR, HLX, ATAI, CRNX Obtaining Fair Deals for their Shareholders?
Are DSGR, HLX, ATAI, CRNX Obtaining Fair Deals for their Shareholders?
DSGR Investors Have Opportunity to Join Distribution Solutions Group, Inc. Fraud Investigation with SBS Law
Are DSGR, LNTH, ATKR Obtaining Fair Deals for their Shareholders?
Are DSGR, LNTH, ATKR Obtaining Fair Deals for their Shareholders?