DSGR
Distribution Solutions Group, Inc.
$34.50
+0.07
(+0.20%)
Mkt Cap
1.59B
Volume
414,963
52W Range
19.02-34.83
Sector
Industrials
Beta
0.56
EPS (TTM)
0.12
P/E Ratio
291.63
Revenue (TTM)
2.00B
Rev Growth (5Y)
+41.3%
EPS Growth (5Y)
-26.5%
AlphaVal · Fair Value
What we estimate one share is worth
$12.81
Overvalued
strong signal
169.2% above fair value
Modeled from cash flows & growth.
AlphaQuality · Grade · Gated
How strong & durable the business is
F
Platform & Compounding FCF
30.0 / 100 pillar composite (overridden)
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
Lawson Products, Inc. specializes in supplying distinctive products to a diverse clientele spanning industrial, commercial, institutional, and governmental sectors, specifically catering to their maintenance, repair, and operations (MRO) requirements. Its market presence extends across the United States, Puerto Rico, Canada, Mexico, and the Caribbean region. Established in 1952, the company maintains its headquarters in Chicago, Illinois.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.98B | 1.80B | 1.57B | 1.15B | 520.29M | 351.59M | 370.79M | 349.64M | 305.91M | 276.57M | 275.83M | 285.69M |
| Net Income | 8.35M | (7.33M) | (8.97M) | 7.41M | (5.05M) | 15.11M | 7.22M | 6.21M | 29.69M | (1.63M) | 297,000 | (4.37M) |
| EPS | 0.18 | -0.16 | -0.20 | 0.22 | -0.25 | 0.84 | 0.40 | 0.67 | 3.33 | -0.18 | 0.03 | -0.50 |
| Free Cash Flow | 43.35M | 33.26M | 77.61M | (31.13M) | (3.46M) | 30.84M | 7.17M | 17.77M | 5.81M | 5.35M | 6.94M | (898,000) |
| FCF / Share | 0.94 | 0.71 | 1.73 | -0.91 | -0.17 | 1.71 | 0.80 | 1.91 | 0.65 | 0.61 | 0.79 | -0.10 |
| Operating CF | 83.85M | 56.45M | 102.29M | (11.03M) | 10.32M | 32.53M | 9.20M | 20.30M | 7.07M | 8.46M | 9.29M | 1.86M |
| Total Assets | 1.75B | 1.73B | 1.55B | 1.22B | 491.36M | 256.30M | 204.43M | 197.14M | 190.67M | 135.31M | 133.09M | 137.84M |
| Total Debt | 819.11M | 831.09M | 649.05M | 471.93M | 248.31M | 10.31M | 15.61M | 16.04M | 20.96M | 8.38M | 9.46M | 9.41M |
| Cash & Equiv | 61.75M | 66.48M | 83.93M | 24.55M | 14.67M | 28.39M | 5.50M | 11.88M | 4.42M | 10.42M | 10.77M | 4.21M |
| Book Value | 649.35M | 640.54M | 661.60M | 563.00M | 165.77M | 122.42M | 108.00M | 99.17M | 93.49M | 61.13M | 61.26M | 61.85M |
| Return on Equity | 0.01 | -0.01 | -0.01 | 0.01 | -0.03 | 0.12 | 0.07 | 0.06 | 0.32 | -0.03 | 0.00 | -0.07 |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 496.00M | 481.60M | 517.96M | 502.44M | 478.03M | 480.46M | 468.02M | 439.54M | 416.09M | 405.24M | 438.91M | 377.98M |
| Net Income | 382,000 | (6.37M) | 6.45M | 5.00M | 3.26M | (25.93M) | 21.92M | 1.90M | (5.22M) | (16.33M) | (1.57M) | 3.02M |
| EPS | 0.01 | -0.14 | 0.14 | 0.11 | 0.07 | -0.55 | 0.47 | 0.04 | -0.11 | -0.35 | -0.03 | 0.07 |
| Free Cash Flow | (23.72M) | 5.09M | 27.19M | 24.34M | (13.27M) | 37.32M | (17.32M) | 16.03M | 2.94M | 22.47M | 41.46M | 6.73M |
| FCF / Share | -0.51 | 0.11 | 0.59 | 0.52 | -0.28 | 0.80 | -0.37 | 0.34 | 0.06 | 0.48 | 0.89 | 0.15 |
| Operating CF | (20.36M) | 16.94M | 38.37M | 33.30M | (4.76M) | 45.72M | (17.27M) | 21.39M | 6.62M | 28.23M | 46.59M | 13.61M |
| Total Assets | 1.79B | 1.75B | 1.77B | 1.75B | 1.76B | 1.73B | 1.78B | 1.61B | 1.54B | 1.55B | 1.60B | 1.57B |
| Total Debt | 849.41M | 819.11M | 821.24M | 827.21M | 865.83M | 831.09M | 841.40M | 695.38M | 649.95M | 649.05M | 666.46M | 732.37M |
| Cash & Equiv | 52.73M | 61.75M | 69.21M | 47.43M | 65.44M | 66.48M | 61.34M | 46.79M | 85.60M | 83.93M | 80.46M | 44.24M |
| Book Value | 648.11M | 649.35M | 653.87M | 649.38M | 636.71M | 640.54M | 680.76M | 653.30M | 654.66M | 661.60M | 676.11M | 675.99M |
| Return on Equity | 0.00 | -0.01 | 0.01 | 0.01 | 0.01 | -0.04 | 0.03 | 0.00 | -0.01 | -0.02 | -0.00 | 0.00 |
DSGR News
DSGR Investors Have the Opportunity to Join Investigation of Distribution Solutions Group, Inc. with the Schall Law Firm
DSGR Investors Have the Opportunity to Join Investigation of Distribution Solutions Group, Inc. with the Schall Law Firm
Shareholder Investigation Launched by Kaskela Law Firm into Fairness of Distribution Solutions Group, Inc. (NASDAQ: DSGR) Buyout Price; DSGR Investors Encouraged to Contact the Firm
DSGR Stock Alert: Halper Sadeh LLC is Investigating Whether Distribution Solutions Group, Inc. is Obtaining a Fair Price for its Shareholders
DSGR Stock Alert: Halper Sadeh LLC is Investigating Whether Distribution Solutions Group, Inc. is Obtaining a Fair Price for its Shareholders
TestEquity Expands Environmental Chamber Sales Reach with Millennium Alliance Representation Across the Midwest
Shareholder Alert: Ademi LLP investigates whether Distribution Solutions Group, Inc. is obtaining a Fair Price for Public Shareholders
Distribution Solutions Group to Be Taken Private by Affiliates of LKCM Headwater Investments for $35.00 Per Common Share in Cash
TestEquity Announces New Executive Leadership Team to Drive Growth as the Leading Distribution Platform for Test and Measurement Solutions, Electronics Production Supplies, and Services
TestEquity Announces New Executive Leadership Team to Drive Growth as the Leading Distribution Platform for Test and Measurement Solutions, Electronics Production Supplies, and Services