DENN
Denny's Corporation
$6.25
-0.01
(-0.16%)
Mkt Cap
321.87M
Volume
4,087,166
52W Range
2.85-7.66
Sector
Consumer Cyclical
Beta
1.37
EPS (TTM)
0.19
P/E Ratio
32.28
Revenue (TTM)
457.21M
Rev Growth (5Y)
-5.4%
EPS Growth (5Y)
-8.3%
AlphaVal · Fair Value
What we estimate one share is worth
$16.92
Undervalued
strong signal
63.1% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
C-
Stable Earnings Power
47.8 / 100 composite
Steady, predictable earnings power — graded A–F vs. similar companies.
Company Description
Denny's Corporation, primarily through its subsidiary Denny's, Inc., operates and owns a chain of full-service eateries under the renowned Denny's brand. As of December 29, 2021, its worldwide portfolio included 1,640 locations, a mix of franchised, licensed, and company-owned establishments. Established in 1953, the company is based in Spartanburg, South Carolina, and officially became Denny's Corporation in 2002, having previously been known as Advantica Restaurant Group, Inc.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 452.33M | 463.92M | 456.43M | 398.17M | 288.61M | 541.39M | 630.18M | 529.17M | 506.95M | 491.29M | 472.30M | 462.59M |
| Net Income | 21.57M | 19.95M | 74.71M | 78.07M | (5.12M) | 117.41M | 43.69M | 39.59M | 19.40M | 35.98M | 32.73M | 24.57M |
| EPS | 0.41 | 0.36 | 1.23 | 1.20 | -0.08 | 1.96 | 0.69 | 0.58 | 0.26 | 0.44 | 0.38 | 0.27 |
| Free Cash Flow | 918,000 | 62.15M | 27.61M | 68.82M | (10.10M) | 29.35M | 51.66M | 59.46M | 51.41M | 53.66M | 52.84M | 40.22M |
| FCF / Share | 0.02 | 1.11 | 0.45 | 1.06 | -0.17 | 0.49 | 0.82 | 0.87 | 0.68 | 0.65 | 0.61 | 0.44 |
| Operating CF | 29.49M | 72.12M | 39.45M | 76.17M | (3.14M) | 43.33M | 73.69M | 78.27M | 71.16M | 80.64M | 74.91M | 57.04M |
| Total Assets | 496.27M | 464.82M | 498.33M | 435.53M | 489.39M | 460.39M | 335.35M | 323.78M | 306.15M | 297.04M | 289.86M | 295.78M |
| Total Debt | 408.20M | 395.26M | 411.45M | 324.82M | 379.76M | 425.55M | 317.09M | 289.22M | 245.59M | 215.75M | 158.81M | 173.07M |
| Cash & Equiv | 1.70M | 4.89M | 3.52M | 30.62M | 3.89M | 3.37M | 5.03M | 4.98M | 2.59M | 1.67M | 3.07M | 2.94M |
| Book Value | (34.02M) | (62.69M) | (37.12M) | (65.27M) | (130.45M) | (138.06M) | (133.34M) | (97.36M) | (71.11M) | (60.59M) | 1.58M | 8.43M |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 20.67 | 2.91 |
| Metric | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113.24M | 117.66M | 111.64M | 114.67M | 111.76M | 115.93M | 109.97M | 115.35M | 114.18M | 116.92M | 117.47M | 120.85M |
| Net Income | 632,000 | 2.47M | 326,000 | 6.80M | 6.52M | 3.57M | 4.69M | 2.90M | 7.91M | 8.54M | 597,000 | 12.77M |
| EPS | 0.01 | 0.05 | 0.01 | 0.13 | 0.13 | 0.07 | 0.09 | 0.05 | 0.14 | 0.15 | 0.01 | 0.22 |
| Free Cash Flow | 6.71M | 2.07M | (4.08M) | (2.32M) | (1.21M) | 9.14M | (4.69M) | 16.88M | 12.93M | 17.50M | 14.85M | 12.80M |
| FCF / Share | 0.11 | 0.04 | -0.08 | -0.04 | -0.02 | 0.17 | -0.09 | 0.31 | 0.23 | 0.31 | 0.26 | 0.22 |
| Operating CF | 15.97M | 9.35M | 5.01M | 8.54M | 6.55M | 14.18M | 215,000 | 21.36M | 15.12M | 19.50M | 16.15M | 14.50M |
| Total Assets | 502.92M | 491.15M | 488.07M | 496.27M | 461.62M | 459.94M | 460.41M | 464.82M | 479.83M | 465.62M | 480.45M | 552.07M |
| Total Debt | 416.44M | 417.42M | 415.45M | 408.20M | 404.46M | 389.52M | 398.51M | 395.26M | 390.53M | 390.20M | 410.12M | 411.45M |
| Cash & Equiv | 2.22M | 1.17M | 1.04M | 1.70M | 1.47M | 1.17M | 1.16M | 4.89M | 1.02M | 1.13M | 8.89M | 3.52M |
| Book Value | (32.69M) | (34.58M) | (36.42M) | (34.02M) | (54.48M) | (53.24M) | (55.74M) | (62.69M) | (35.80M) | (42.62M) | (45.00M) | (37.12M) |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
DENN News
Denny's Unveils New Brand Evolution And Creative Campaign Drawing Inspiration From Classic Sitcoms
Denny's Officially Declares The Clock's Off and the Kitchen is Open
Denny's Canada and Saskatchewan Roughrider Foundation Reunite for 2026 Riders Slam Campaign
Denny's Awards $85,000 in Scholarships to Students Driving Change in Their Communities
Denny's Brings Canada's Modern Diner to St. Albert with New Jensen Lakes Restaurant
Mosh Pit to Mozz Pit: Denny's Launches All-New Mozz Pit Burger
Denny's Launches Nationwide Fundraising Campaign for Cookies for Kids' Cancer
Denny's Battle Cat-Themed Masters of the Universe™ Mobile Diner Roars Across America
Order Like a Legend! Denny's Joins Forces With Masters of the Universe™ for Epic Flavor and Value
Denny's Names Christopher Bode President and Chief Executive Officer