DEC
Company Description
Diversified Energy Company PLC, rebranded from Diversified Gas & Oil PLC in May 2021, functions as an autonomous entity that owns and operates active natural gas and crude oil wells. Its main operational base is located within the Appalachian Basin of the United States, but its business activities extend beyond this region. The company handles the full scope of hydrocarbon resource management, from the initial extraction (production) to distribution (marketing) and delivery (transportation) of natural gas, natural gas liquids, crude oil, and condensates. Its extensive holdings include numerous natural gas wells and their associated gathering infrastructure, situated across states such as Tennessee, Kentucky, Virginia, West Virginia, Ohio, Pennsylvania, Oklahoma, Texas, and Louisiana. Diversified Energy Company PLC was established in 2001 and is headquartered in Birmingham, Alabama.
Track Record
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.61B | 794.84M | 868.26M | 1.92B | 977.04M | 408.69M | 462.26M | 289.77M | 41.78M | 18.28M | 6.30M | 7.36M |
| Net Income | 341.90M | (88.27M) | 758.02M | (625.41M) | (325.21M) | (23.47M) | 99.40M | 201.12M | 8.88M | 17.68M | (413,000) | (238,000) |
| EPS | 4.67 | -1.87 | 16.07 | -14.82 | -8.20 | -0.69 | 2.43 | 10.41 | 1.48 | 8.42 | -0.21 | -0.01 |
| Free Cash Flow | 280.02M | 293.56M | 335.88M | 301.69M | 270.01M | 216.86M | 246.84M | 69.22M | (83.30M) | (4.17M) | (7.66M) | 1.12M |
| FCF / Share | 3.84 | 6.22 | 7.12 | 7.15 | 6.81 | 6.33 | 7.69 | 3.58 | -13.87 | -1.99 | -3.82 | 0.03 |
| Operating CF | 464.62M | 345.66M | 410.13M | 387.76M | 320.18M | 241.71M | 279.16M | 87.73M | 6.92M | 5.13M | (3.93M) | 1.54M |
| Total Assets | 6.17B | 4.00B | 3.47B | 3.83B | 3.49B | 2.29B | 2.01B | 1.56B | 228.68M | 85.88M | 46.49M | 34.44M |
| Total Debt | 3.03B | 1.74B | 1.31B | 1.47B | 1.04B | 736.12M | 624.31M | 486.35M | 72.15M | 37.74M | 43.11M | 34.37M |
| Cash & Equiv | 29.70M | 5.99M | 3.75M | 7.33M | 12.56M | 1.38M | 1.66M | 1.37M | 15.17M | 224,000 | 90,000 | 34,000 |
| Book Value | 984.06M | 452.68M | 585.81M | (152.69M) | 647.41M | 886.66M | 938.13M | 748.86M | 89.66M | 9.16M | (8.82M) | (7.34M) |
| Return on Equity | 0.35 | -0.19 | 1.29 | N/A | -0.50 | -0.03 | 0.11 | 0.27 | 0.10 | 1.93 | N/A | N/A |
| Metric | Q4 2025 | Q2 2025 | Q4 2024 | Q2 2024 | Q4 2023 | Q2 2023 | Q4 2022 | Q2 2022 | Q4 2021 | Q2 2021 | Q4 2020 | Q2 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 873.14M | 738.32M | 446.16M | 348.68M | 350.79M | 456.00M | 945.85M | 899.65M | 662.94M | 314.10M | 231.56M | 177.13M |
| Net Income | 376.38M | (34.48M) | (103.33M) | 15.06M | 128.03M | 629.99M | 312.00M | (937.41M) | (241.55M) | (83.96M) | (41.96M) | 18.48M |
| EPS | 5.17 | -0.50 | -2.12 | 0.32 | 2.74 | 11.03 | 6.41 | -22.07 | -5.69 | -2.28 | -1.19 | 0.44 |
| Free Cash Flow | 110.72M | 82.61M | 330.25M | (36.69M) | 195.65M | (122.09M) | (71.89M) | 108.90M | 19.73M | (37.05M) | 94.67M | 2.14M |
| FCF / Share | 1.52 | 1.20 | 7.00 | -0.78 | 4.11 | -2.64 | -1.73 | 2.56 | 0.46 | -1.01 | 2.68 | 0.06 |
| Operating CF | 168.73M | 171.88M | 184.85M | 160.81M | 237.57M | 172.57M | 182.78M | 204.99M | 212.06M | 108.12M | 118.35M | 123.36M |
| Total Assets | 6.17B | 5.66B | 4.00B | 3.82B | 3.47B | 3.76B | 3.83B | 4.03B | 3.49B | 2.81B | 2.29B | 2.23B |
| Total Debt | 3.03B | 2.76B | 1.74B | 1.70B | 1.31B | 1.54B | 1.47B | 1.36B | 1.04B | 657.50M | 736.12M | 748.26M |
| Cash & Equiv | 29.70M | 23.74M | 5.99M | 3.48M | 3.75M | 4.21M | 7.33M | 187.34M | 12.56M | 3.67M | 1.38M | 6.71M |
| Book Value | 984.06M | 716.18M | 452.68M | 535.93M | 585.81M | 547.95M | (152.69M) | (370.01M) | 647.41M | 954.31M | 886.66M | 976.81M |
| Return on Equity | 0.38 | -0.05 | -0.23 | 0.03 | 0.22 | 1.15 | N/A | N/A | -0.37 | -0.09 | -0.05 | 0.02 |
