DCH Dauch Corp.
$6.99
Stable Earnings Power 40%
P/Adj-EPS × Normalized Multiple
Strong · Conviction

Overvalued

Trading 773.8% above fair value

You pay $6.99
Bear $0.70
Fair $0.80
Bull $0.90
Bear $0.70 -90.0% $0.05 × 14x P/E
Fair $0.80 -88.6% $0.05 × 16x P/E
Bull $0.90 -87.1% $0.05 × 18x P/E

Adjust Assumptions

16.0x
0.05$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 139.8x

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above.

Average Target (28 analysts) $8.75
Divergence from AlphaVal 91%

Summary

Applying a 16x P/E to adjusted EPS of $0.05, the base-case value is $0.80 per share.

Warnings

Wall Street's average price target is $8.75 (from 28 analysts). Our estimate is 91% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples