DBX
Dropbox, Inc.
$35.56
+0.51
(+1.46%)
Mkt Cap
9.05B
Volume
3,981,368
52W Range
21.695-36.366
Sector
Technology
Beta
0.65
EPS (TTM)
1.82 USD
P/E Ratio
19.54
Revenue (TTM)
2.53B USD
Rev Growth (5Y)
+5.7%
EPS Growth (5Y)
N/A
AlphaVal · Fair Value
What we estimate one share is worth
$77.64
Undervalued
strong signal
54.2% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
A-
Platform & Compounding FCF
81.2 / 100 composite
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
Dropbox, Inc. engages in providing file backup, sync, and sharing solutions. Its products include Dropbox, Dropbox Reply, Dropbox Sign, Dropbox Reclaim.ai, Dropbox Dash, Dropbox DocSend, Dropbox Fax, and Dropbox Early access. It operates through the United States and International geographical segments. The company was founded by Andrew W. Houston and Arash Ferdowsi in May 2007 and is headquartered in San Francisco, CA.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.52B | 2.55B | 2.50B | 2.32B | 2.16B | 1.91B | 1.66B | 1.39B | 1.11B | 844.80M | 603.80M |
| Net Income | 508.40M | 452.30M | 453.60M | 553.20M | 335.80M | (256.30M) | (52.70M) | (484.90M) | (111.70M) | (210.20M) | (325.90M) |
| EPS | 1.89 | 1.42 | 1.33 | 1.53 | 0.87 | -0.62 | -0.13 | -1.35 | -0.28 | -0.59 | -1.74 |
| Free Cash Flow | 930.80M | 871.60M | 759.10M | 762.40M | 700.90M | 490.50M | 390.70M | 359.40M | 304.20M | 128.90M | (68.50M) |
| FCF / Share | 3.47 | 2.74 | 2.22 | 2.11 | 1.81 | 1.18 | 0.95 | 1.00 | 0.77 | 0.36 | -0.37 |
| Operating CF | 951.80M | 894.10M | 783.70M | 797.30M | 729.80M | 570.80M | 528.50M | 425.40M | 330.30M | 252.60M | 14.80M |
| Total Assets | 2.92B | 3.33B | 2.98B | 3.11B | 3.09B | 2.39B | 2.70B | 1.69B | 1.02B | 1.00B | 1.01B |
| Total Debt | 3.94B | 3.00B | 2.03B | 2.29B | 2.37B | 1.12B | 1.01B | 163.70M | 174.30M | 257.20M | 304.20M |
| Cash & Equiv | 891.30M | 1.33B | 614.90M | 232.80M | 533.00M | 314.90M | 551.30M | 519.30M | 430.00M | 352.70M | 356.90M |
| Book Value | (1.80B) | (752.40M) | (165.80M) | (309.40M) | (293.90M) | 333.80M | 808.40M | 676.80M | 102.90M | 122.80M | 185.60M |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | -0.77 | -0.07 | -0.72 | -1.09 | -1.71 | -1.76 |
| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 631.50M | 629.50M | 636.20M | 634.40M | 625.70M | 624.70M | 643.60M | 638.80M | 634.50M | 631.30M | 635.00M | 633.00M |
| Net Income | 95.80M | 114.50M | 108.70M | 123.80M | 125.60M | 150.30M | 102.80M | 106.70M | 110.50M | 132.30M | 227.30M | 114.10M |
| EPS | 0.43 | 0.49 | 0.43 | 0.47 | 0.46 | 0.52 | 0.34 | 0.34 | 0.34 | 0.40 | 0.67 | 0.34 |
| Free Cash Flow | 235.20M | 203.30M | 224.90M | 293.70M | 258.90M | 153.30M | 210.50M | 270.10M | 224.70M | 166.30M | 190.00M | 246.50M |
| FCF / Share | 1.05 | 0.86 | 0.90 | 1.12 | 0.95 | 0.53 | 0.70 | 0.86 | 0.70 | 0.50 | 0.56 | 0.73 |
| Operating CF | 238.50M | 204.50M | 235.40M | 302.10M | 260.50M | 153.80M | 213.80M | 274.20M | 230.60M | 175.50M | 200.30M | 255.90M |
| Total Assets | 2.83B | 3.03B | 2.92B | 2.80B | 2.78B | 2.96B | 3.33B | 2.58B | 2.72B | 2.80B | 2.98B | 3.01B |
| Total Debt | 3.98B | 4.01B | 3.94B | 3.25B | 3.04B | 3.01B | 3.00B | 2.02B | 2.01B | 2.01B | 2.03B | 2.26B |
| Cash & Equiv | 1.06B | 1.21B | 891.30M | 730.70M | 736.30M | 942.20M | 1.33B | 517.60M | 515.10M | 548.90M | 614.90M | 604.30M |
| Book Value | (2.19B) | (2.01B) | (1.80B) | (1.53B) | (1.31B) | (1.08B) | (752.40M) | (546.10M) | (371.30M) | (277.20M) | (165.80M) | (350.30M) |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
DBX News
Dropbox says about 5,000 accounts compromised in August hack
Is Dropbox Stock a Buy as Revenue Grows Under 1% and Insiders Dispose of Shares?
A Dropbox Executive Sold $1 Million in Stock Last Week. Here's What Long-Term Investors Should Know
Dropbox's Chief Accounting Officer Had 5,854 Shares Withheld. Here's What Investors Should Know
Dropbox's CFO Filed Days After Raising Guidance. What Should Investors Make of the Sequence?
Dropbox's CTO Is Selling on a Plan He Set 15 Months Ago. Here's What to Know
Two Dropbox Executives Sold After Their Shares Vested Last Week. The Future Sole CEO Wasn't One of Them
Bear of the Day: Dropbox (DBX)
Here's Why Dropbox (DBX) is a Strong Growth Stock
Brokerages Set Dropbox, Inc. (NASDAQ:DBX) Target Price at $28.25