DBX
Dropbox, Inc.
$30.54
+1.35
(+4.62%)
Mkt Cap
7.77B
Volume
5,219,067
52W Range
21.695-32.4
Sector
Technology
Beta
0.66
EPS (TTM)
1.85
P/E Ratio
16.51
Revenue (TTM)
2.53B
Rev Growth (5Y)
+5.7%
EPS Growth (5Y)
N/A
AlphaVal · Fair Value
What we estimate one share is worth
$56.96
Undervalued
strong signal
46.4% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade
How strong & durable the business is
B
Platform & Compounding FCF
73.4 / 100 composite
A platform business that compounds free cash flow — graded A–F vs. similar companies.
Company Description
Dropbox, Inc. engages in providing file backup, sync, and sharing solutions. Its products include Dropbox, Dropbox Reply, Dropbox Sign, Dropbox Reclaim.ai, Dropbox Dash, Dropbox DocSend, Dropbox Fax, and Dropbox Early access. It operates through the United States and International geographical segments. The company was founded by Andrew W. Houston and Arash Ferdowsi in May 2007 and is headquartered in San Francisco, CA.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.52B | 2.55B | 2.50B | 2.32B | 2.16B | 1.91B | 1.66B | 1.39B | 1.11B | 844.80M | 603.80M |
| Net Income | 508.40M | 452.30M | 453.60M | 553.20M | 335.80M | (256.30M) | (52.70M) | (484.90M) | (111.70M) | (210.20M) | (325.90M) |
| EPS | 1.89 | 1.42 | 1.33 | 1.53 | 0.87 | -0.62 | -0.13 | -1.35 | -0.28 | -0.59 | -1.74 |
| Free Cash Flow | 930.80M | 871.60M | 759.10M | 762.40M | 700.90M | 490.50M | 390.70M | 359.40M | 304.20M | 128.90M | (68.50M) |
| FCF / Share | 3.47 | 2.74 | 2.22 | 2.11 | 1.81 | 1.18 | 0.95 | 1.00 | 0.77 | 0.36 | -0.37 |
| Operating CF | 951.80M | 894.10M | 783.70M | 797.30M | 729.80M | 570.80M | 528.50M | 425.40M | 330.30M | 252.60M | 14.80M |
| Total Assets | 2.92B | 3.33B | 2.98B | 3.11B | 3.09B | 2.39B | 2.70B | 1.69B | 1.02B | 1.00B | 1.01B |
| Total Debt | 3.94B | 3.00B | 2.03B | 2.29B | 2.37B | 1.12B | 1.01B | 163.70M | 174.30M | 257.20M | 304.20M |
| Cash & Equiv | 891.30M | 1.33B | 614.90M | 232.80M | 533.00M | 314.90M | 551.30M | 519.30M | 430.00M | 352.70M | 356.90M |
| Book Value | (1.80B) | (752.40M) | (165.80M) | (309.40M) | (293.90M) | 333.80M | 808.40M | 676.80M | 102.90M | 122.80M | 185.60M |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | -0.77 | -0.07 | -0.72 | -1.09 | -1.71 | -1.76 |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 629.50M | 636.20M | 634.40M | 625.70M | 624.70M | 643.60M | 638.80M | 634.50M | 631.30M | 635.00M | 633.00M | 622.50M |
| Net Income | 114.50M | 108.70M | 123.80M | 125.60M | 150.30M | 102.80M | 106.70M | 110.50M | 132.30M | 227.30M | 114.10M | 43.20M |
| EPS | 0.49 | 0.43 | 0.47 | 0.46 | 0.52 | 0.34 | 0.34 | 0.34 | 0.40 | 0.67 | 0.34 | 0.13 |
| Free Cash Flow | 203.30M | 224.90M | 293.70M | 258.90M | 153.30M | 210.50M | 270.10M | 224.70M | 166.30M | 190.00M | 246.50M | 184.60M |
| FCF / Share | 0.86 | 0.90 | 1.12 | 0.95 | 0.53 | 0.70 | 0.86 | 0.70 | 0.50 | 0.56 | 0.73 | 0.54 |
| Operating CF | 204.50M | 235.40M | 302.10M | 260.50M | 153.80M | 213.80M | 274.20M | 230.60M | 175.50M | 200.30M | 255.90M | 187.60M |
| Total Assets | 3.03B | 2.92B | 2.80B | 2.78B | 2.96B | 3.33B | 2.58B | 2.72B | 2.80B | 2.98B | 3.01B | 2.94B |
| Total Debt | 4.01B | 3.94B | 3.25B | 3.04B | 3.01B | 3.00B | 2.02B | 2.01B | 2.01B | 2.03B | 2.26B | 2.27B |
| Cash & Equiv | 1.21B | 891.30M | 730.70M | 736.30M | 942.20M | 1.33B | 517.60M | 515.10M | 548.90M | 614.90M | 604.30M | 510.30M |
| Book Value | (2.01B) | (1.80B) | (1.53B) | (1.31B) | (1.08B) | (752.40M) | (546.10M) | (371.30M) | (277.20M) | (165.80M) | (350.30M) | (411.90M) |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
DBX News
What Does the Dropbox CTO's Sale of Nearly 13,000 Company Shares Mean for Investors?
Dropbox (DBX) Stock Falls Amid Market Uptick: What Investors Need to Know
Dropbox to Announce Second Quarter 2026 Earnings Results
Dropbox (DBX) Rises Higher Than Market: Key Facts
Dropbox (DBX) Beats Stock Market Upswing: What Investors Need to Know
Will Dropbox (DBX) Beat Estimates Again in Its Next Earnings Report?
Why Dropbox (DBX) is a Top Growth Stock for the Long-Term
Why Dropbox (DBX) Dipped More Than Broader Market Today
Why Dropbox (DBX) is a Top Value Stock for the Long-Term
Why Investors Need to Take Advantage of These 2 Computer and Technology Stocks Now