DBX
Dropbox, Inc.
$27.43
+0.18
(+0.66%)
Mkt Cap
6.98B
Volume
2,216,990
52W Range
21.695-32.4
Sector
Technology
Beta
0.65
EPS (TTM)
1.85
P/E Ratio
14.83
Revenue (TTM)
2.53B
Rev Growth (5Y)
+5.7%
EPS Growth (5Y)
N/A
AlphaVal · Fair Value
$56.96
Undervalued · Strong
51.8% below fair value
AlphaQuality · Grade
B
Platform & Compounding FCF
73.6 / 100 composite
Company Description
Dropbox, Inc. provides a content collaboration platform worldwide. Its platform allows individuals, families, teams, and organizations to collaborate and sign up for free through its website or app, as well as upgrade to a paid subscription plan for premium features. As of December 31, 2021, the company had approximately 700 million registered users. It serves customers in professional services, technology, media, education, industrial, consumer and retail, and financial services industries. The company was formerly known as Evenflow, Inc. and changed its name to Dropbox, Inc. in October 2009. Dropbox, Inc. was incorporated in 2007 and is headquartered in San Francisco, California.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.52B | 2.55B | 2.50B | 2.32B | 2.16B | 1.91B | 1.66B | 1.39B | 1.11B | 844.80M | 603.80M |
| Net Income | 508.40M | 452.30M | 453.60M | 553.20M | 335.80M | (256.30M) | (52.70M) | (484.90M) | (111.70M) | (210.20M) | (325.90M) |
| EPS | 1.89 | 1.42 | 1.33 | 1.53 | 0.87 | -0.62 | -0.13 | -1.35 | -0.28 | -0.59 | -1.74 |
| Free Cash Flow | 930.80M | 871.60M | 759.10M | 762.40M | 700.90M | 490.50M | 390.70M | 359.40M | 304.20M | 128.90M | N/A |
| FCF / Share | 3.47 | 2.74 | 2.22 | 2.11 | 1.81 | 1.18 | 0.95 | 1.00 | 0.77 | 0.36 | N/A |
| Operating CF | 951.80M | 894.10M | 783.70M | 797.30M | 729.80M | 570.80M | 528.50M | 425.40M | 330.30M | 252.60M | N/A |
| Total Assets | 2.92B | 3.33B | 2.98B | 3.11B | 3.09B | 2.39B | 2.70B | 1.69B | 1.02B | 1.00B | N/A |
| Total Debt | 3.94B | 3.00B | 2.03B | 2.29B | 2.37B | 1.12B | 1.01B | 163.70M | 174.30M | 257.20M | N/A |
| Cash & Equiv | 891.30M | 1.33B | 614.90M | 232.80M | 533.00M | 314.90M | 551.30M | 519.30M | 430.00M | 352.70M | N/A |
| Book Value | (1.80B) | (752.40M) | (165.80M) | (309.40M) | (293.90M) | 333.80M | 808.40M | 676.80M | 102.90M | 122.80M | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | -0.77 | -0.07 | -0.72 | -1.09 | -1.71 | N/A |
| Metric | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 629.50M | 636.20M | 634.40M | 625.70M | 624.70M | 643.60M | 638.80M | 634.50M | 631.30M | 635.00M | 633.00M | 622.50M |
| Net Income | 114.50M | 108.70M | 123.80M | 125.60M | 150.30M | 102.80M | 106.70M | 110.50M | 132.30M | 227.30M | 114.10M | 43.20M |
| EPS | 0.49 | 0.43 | 0.47 | 0.46 | 0.52 | 0.34 | 0.34 | 0.34 | 0.40 | 0.67 | 0.34 | 0.13 |
| Free Cash Flow | 203.30M | 224.90M | 293.70M | 258.90M | 153.30M | 210.50M | 270.10M | 224.70M | 166.30M | 190.00M | 246.50M | 184.60M |
| FCF / Share | 0.86 | 0.90 | 1.12 | 0.95 | 0.53 | 0.70 | 0.86 | 0.70 | 0.50 | 0.56 | 0.73 | 0.54 |
| Operating CF | 204.50M | 235.40M | 302.10M | 260.50M | 153.80M | 213.80M | 274.20M | 230.60M | 175.50M | 200.30M | 255.90M | 187.60M |
| Total Assets | 3.03B | 2.92B | 2.80B | 2.78B | 2.96B | 3.33B | 2.58B | 2.72B | 2.80B | 2.98B | 3.01B | 2.94B |
| Total Debt | 1.42B | 3.94B | 3.25B | 3.04B | 3.01B | 3.00B | 2.02B | 2.01B | 2.01B | 2.03B | 2.26B | 2.27B |
| Cash & Equiv | 1.21B | 891.30M | 730.70M | 736.30M | 942.20M | 1.33B | 517.60M | 515.10M | 548.90M | 614.90M | 604.30M | 510.30M |
| Book Value | (2.01B) | (1.80B) | (1.53B) | (1.31B) | (1.08B) | (752.40M) | (546.10M) | (371.30M) | (277.20M) | (165.80M) | (350.30M) | (411.90M) |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
DBX News
Here's Why Dropbox (DBX) is a Strong Value Stock
Dropbox Inc (DBX) Shares Surge 4.3% -- What GF Score of 71 Tells Investors
In an era when workers are returning to offices, here's how Dropbox is making remote jobs work
Here's Why Dropbox (DBX) is a Strong Growth Stock
Dropbox: Paid User Stabilization And FCF Boost Are Encouraging (Rating Upgrade)
DBX Q1 Earnings Beat Estimates, Revenues Rise on Strong Retention
Dropbox, Inc. (DBX) Q1 2026 Earnings Call Transcript
Dropbox (DBX) Q1 Earnings and Revenues Top Estimates
Dropbox Announces First Quarter 2026 Results
Why the Market Dipped But Dropbox (DBX) Gained Today