CLBK Columbia Financial, Inc.
$20.36
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Strong · Conviction

Overvalued

Trading 245.3% above fair value

You pay $20.36
Bear $4.13
Fair $5.90
Bull $8.61
Bear $4.13 -79.7% ROTCE 4.0% → 0.30x TBV
Fair $5.90 -71.0% ROTCE 5.0% → 0.49x TBV
Bull $8.61 -57.7% ROTCE 5.7% → 0.86x TBV

Key Value Driver

ROTCE (5.0%) vs. cost of equity (6.0%)

Implied Market Multiple 2.04x

Summary

With ROTCE of 5.0% vs. 6.0% cost of equity, fair P/TBV is 0.49x on $10.00 tangible book, implying $5.90 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Return on equity (5.0%) is below the minimum investors require (6.0%). This means the bank is worth less than the net assets on its books.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly