CLBK Columbia Financial, Inc.
$11.56
Banks, Insurers & Asset Managers 85%
P/Tangible Book × ROE Quality
Strong · Conviction

Overvalued

Trading 331.3% above fair value

You pay $11.56
Bear $1.88
Fair $2.68
Bull $4.01
Bear $1.88 -83.8% ROTCE 4.0% → 0.30x TBV
Fair $2.68 -76.8% ROTCE 5.0% → 0.49x TBV
Bull $4.01 -65.3% ROTCE 5.7% → 0.86x TBV

Adjust Assumptions

5.0%
6.0%

Key Value Driver

ROTCE (5.0%) vs. cost of equity (6.0%)

Implied Market Multiple 2.48x

Summary

With ROTCE of 5.0% vs. 6.0% cost of equity, fair P/TBV is 0.49x on $4.66 tangible book, implying $2.68 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Return on equity (5.0%) is below the minimum investors require (6.0%). This means the bank is worth less than the net assets on its books.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly