CIO
City Office REIT, Inc.
$6.99
-0.01
(-0.14%)
Mkt Cap
282.14M
Volume
457,182
52W Range
4.19-7.01
Sector
Real Estate
Beta
1.59
EPS (TTM)
-3.15 USD
P/E Ratio
-8.76
Revenue (TTM)
163.79M USD
Rev Growth (5Y)
+1.8%
EPS Growth (5Y)
N/A
AlphaVal · Fair Value
What we estimate one share is worth
$14.44
Undervalued
strong signal
51.6% below fair value
Modeled from cash flows & growth.
AlphaQuality · Grade · Gated
How strong & durable the business is
F
Real Estate Investment Trust
30.0 / 100 pillar composite (overridden)
A real-estate investment trust — graded A–F vs. similar companies.
Company Description
City Office REIT, Inc., trading as CIO on the NYSE, focuses its investment strategy on acquiring premium office properties. These assets are situated in dynamic urban centers, often referred to as "18-hour cities," distinguished by their robust economic growth, primarily across the Southern and Western United States. As of September 30, 2020, the company's portfolio encompassed office complexes totaling 5.8 million square feet of leasable space, known as Net Rentable Area.
Track Record
Showing latest 4 periods • Swipe for more
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 171.13M | 179.10M | 180.49M | 164.04M | 160.84M | 156.30M | 129.48M | 106.49M | 72.46M | 55.05M | 36.90M | 20.49M |
| Net Income | (17.68M) | (2.68M) | 25.20M | 484.39M | (21.84M) | (26.60M) | 38.17M | 5.76M | (843,000) | (6.59M) | (3.04M) | (4.13M) |
| EPS | -0.63 | -0.25 | 0.60 | 10.97 | -0.46 | -0.60 | 1.02 | -0.05 | -0.04 | -0.53 | -0.36 | -0.54 |
| Free Cash Flow | 58.86M | 57.22M | 97.11M | 65.03M | 52.13M | 45.57M | 38.14M | (220.94M) | (238.54M) | (158.09M) | (85.93M) | 3.34M |
| FCF / Share | 1.47 | 1.43 | 2.31 | 1.50 | 1.10 | 1.04 | 1.02 | -7.32 | -11.82 | -12.74 | -10.14 | 0.44 |
| Operating CF | 58.86M | 57.22M | 106.68M | 73.22M | 59.92M | 49.50M | 42.19M | 36.55M | 19.15M | 14.16M | 7.79M | 7.23M |
| Total Assets | 1.46B | 1.51B | 1.57B | 1.60B | 1.16B | 1.23B | 1.10B | 896.49M | 661.49M | 443.60M | 301.51M | 143.64M |
| Total Debt | 646.97M | 669.51M | 890.60M | 653.65M | 677.24M | 607.25M | 645.35M | 489.51M | 370.06M | 344.67M | 189.94M | 109.92M |
| Cash & Equiv | 18.89M | 30.08M | 28.19M | 21.32M | 25.30M | 70.13M | 16.14M | 12.30M | 13.70M | 8.14M | 34.86M | 7.13M |
| Book Value | 733.86M | 772.23M | 802.83M | 869.62M | 416.93M | 548.01M | 397.41M | 359.62M | 254.20M | 65.84M | 80.11M | 26.62M |
| Return on Equity | -0.02 | -0.00 | 0.03 | 0.56 | -0.05 | -0.05 | 0.10 | 0.02 | -0.00 | -0.10 | -0.04 | -0.16 |
| Metric | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37.27M | 42.34M | 42.26M | 41.92M | 42.37M | 42.34M | 44.49M | 44.32M | 44.21M | 44.60M | 45.96M | 44.61M |
| Net Income | (3.81M) | (105.37M) | (1.67M) | (10.70M) | (2.64M) | (3.75M) | (589,000) | (2.66M) | (43,000) | (680,000) | (19.44M) | (11.90M) |
| EPS | -0.14 | -2.66 | -0.04 | -0.31 | -0.11 | -0.14 | -0.06 | -0.07 | -0.00 | -0.02 | -0.49 | -0.30 |
| Free Cash Flow | 13.33M | 13.30M | 12.08M | 8.88M | 18.28M | 15.32M | 16.39M | 7.73M | 19.04M | 12.81M | 12.85M | 7.66M |
| FCF / Share | 0.33 | 0.33 | 0.30 | 0.22 | 0.46 | 0.38 | 0.41 | 0.19 | 0.48 | 0.32 | 0.32 | 0.19 |
| Operating CF | 13.33M | 13.30M | 12.08M | 8.88M | 18.28M | 15.32M | 16.39M | 9.05M | 20.59M | 13.70M | 13.88M | 9.53M |
| Total Assets | 1.07B | 1.33B | 1.44B | 1.46B | 1.48B | 1.48B | 1.51B | 1.51B | 1.53B | 1.54B | 1.58B | 1.57B |
| Total Debt | 401.90M | 652.92M | 645.88M | 646.97M | 648.17M | 649.32M | 668.25M | 669.51M | 670.81M | 678.38M | 708.48M | 890.60M |
| Cash & Equiv | 21.35M | 34.50M | 22.00M | 18.89M | 25.91M | 28.00M | 29.53M | 30.08M | 36.74M | 38.35M | 35.85M | 28.19M |
| Book Value | 610.05M | 614.94M | 725.84M | 733.86M | 747.06M | 758.52M | 767.53M | 772.23M | 784.12M | 788.56M | 791.13M | 802.83M |
| Return on Equity | -0.01 | -0.17 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 | -0.01 |
CIO News
OceanFirst Financial CIO Sells 5,500 Shares at $18.91
Amid the 'Lag 7', Nvidia results make it hard to argue AI cycle is running out of room: CIO
The CIO of Cardinal Health Parted With 11,650 Shares. Here's Whether It Matters for Long-Term Investors
Realty Income Corp (O) (Q2 2026) Earnings Call Highlights: AFFO Growth and Strategic Expansion into Data Centers
Rockefeller CIO Warns: Big Tech's $650B AI Buildout May Be Hiding a Massive Overbuild
Citi Wealth CIO Warns “Infinite AI Agents” Will Accelerate Cybersecurity's Share of Enterprise Spending
This CIO Says the AI Bubble Pops the Moment Good News Stops Moving Stocks
Robert Brackenbury Appointed to Athene Board of Directors
Commonwealth Bank of Australia appoints new CIO, CTO to boost technology, AI strategy
The oil markets are 'sleepwalking' while the Trump administration manipulates the narrative: CIO