CCS Century Communities, Inc.
$60.54
Cyclical & Capital-Intensive 80%
Normalized Earnings × Cycle Multiple
Strong · Conviction

Undervalued

Trading 67.7% below fair value

You pay $60.54
Bear $145.60
Fair $187.20
Bull $228.80
Bear $145.60 +140.5% $10.40 × 14x
Fair $187.20 +209.2% $10.40 × 18x
Bull $228.80 +277.9% $10.40 × 22x

Adjust Assumptions

18.0x
10.4$

Key Value Driver

Through-cycle normalized EPS ($10.40)

Implied Market Multiple 5.8x

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above.

Average Target (12 analysts) $60.67
Divergence from AlphaVal 209%

Summary

Using 7-year normalized EPS of $10.40 at a 18x cycle multiple, the base-case value is $187.20 per share. P/TBV cross-check: 0.7x.

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Price-to-book value of 0.7x is below the typical low point. This could be a bargain, but check whether asset write-downs are coming.
Wall Street's average price target is $60.67 (from 12 analysts). Our estimate is 209% above the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing