CC The Chemours Company
$18.51
Stable Earnings Power 40%
P/Adj-EPS × Normalized Multiple
Strong · Conviction

Undervalued

Trading 60.6% below fair value

You pay $18.51
Bear $37.55
Fair $46.94
Bull $56.32
Bear $37.55 +102.9% $3.60 × 12x P/E
Fair $46.94 +153.6% $3.60 × 15x P/E
Bull $56.32 +204.3% $3.60 × 18x P/E

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 5.1x

Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $25.75 from 20 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $46.94 per share.

Warnings

Wall Street's average price target is $25.75 (from 20 analysts). Our estimate is 110% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples